MULG
Income statement / Annual
Last year (2023), Muliang Viagoo Technology, Inc.'s total revenue was $8.66 M,
a decrease of 26.97% from the previous year.
In 2023, Muliang Viagoo Technology, Inc.'s net income was $1.84 M.
See Muliang Viagoo Technology, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$8.66 M
|
$11.85 M
|
$10.64 M
|
$11.01 M
|
$12.88 M
|
$13.21 M
|
$737,563.00
|
$3.06 M
|
$0.00
|
| Cost of Revenue |
$5.35 M |
$6.92 M |
$6.39 M |
$6.25 M |
$7.55 M |
$7.66 M |
$591,236.00 |
$2.58 M |
$0.00 |
| Gross Profit |
$3.30 M |
$4.93 M |
$4.25 M |
$4.76 M |
$5.34 M |
$5.54 M |
$146,327.00 |
$477,490.00 |
$0.00 |
| Gross Profit Ratio |
0.38 |
0.42 |
0.4 |
0.43 |
0.41 |
0.42 |
0.2 |
0.16 |
0 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$421,570.00
|
$897,822.00
|
$2.03 M
|
$2.68 M
|
$1.56 M
|
$1.10 M
|
$1.51 M
|
$1.62 M
|
$85,438.00
|
| Selling & Marketing
Expenses |
$11,941.00
|
$323,789.00
|
$467,859.00
|
$464,942.00
|
$698,071.00
|
$531,771.00
|
$163,042.00
|
$259,162.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$433,511.00
|
$1.22 M
|
$2.50 M
|
$3.14 M
|
$2.26 M
|
$1.63 M
|
$1.67 M
|
$1.88 M
|
$85,438.00
|
| Other Expenses |
$2.40 M |
$0.00 |
$352,340.00 |
-$332,821.00 |
-$143,187.00 |
$200,178.00 |
$28,028.00 |
$186,339.00 |
$0.00 |
| Operating Expenses |
$2.84 M |
$1.22 M |
$2.50 M |
$3.14 M |
$2.11 M |
$875,845.00 |
$1.67 M |
$421,992.00 |
$85,438.00 |
| Cost And Expenses |
$8.19 M |
$8.15 M |
$8.89 M |
$9.39 M |
$9.66 M |
$8.54 M |
$2.27 M |
$3.00 M |
$85,438.00 |
| Interest Income |
$12.00 |
$0.00 |
$13,973.00 |
$5,927.00 |
$3,377.00 |
$135,440.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
-$77,209.00 |
$124,730.00 |
$151,720.00 |
$700,030.00 |
$452,470.00 |
$421,054.00 |
$508,818.00 |
$307,201.00 |
$0.00 |
| Depreciation &
Amortization |
$0.00
|
$594,205.00
|
$678,027.00
|
$965,296.00
|
$1.07 M
|
$849,792.00
|
$649,976.00
|
$303,522.00
|
$0.00
|
| EBITDA |
$467,301.00
|
$4.08 M
|
$2.78 M
|
$2.25 M
|
$4.23 M
|
$5.72 M
|
-$849,730.00
|
-$1.37 M
|
-$85,438.00
|
| EBITDA Ratio |
0.05 |
0.34 |
0.26 |
0.2 |
0.33 |
0.43 |
-1.15 |
0.18 |
0 |
| Operating Income Ratio
|
0.05
|
0.31
|
0.16
|
0.12
|
0.24
|
0.3
|
-2.07
|
-0.46
|
0
|
| Total Other
Income/Expenses Net |
$356,327.00
|
-$349,503.00
|
$200,620.00
|
-$1.03 M
|
-$369,258.00
|
$535,321.00
|
-$480,790.00
|
$862,803.00
|
$0.00
|
| Income Before Tax |
$823,628.00 |
$3.36 M |
$1.95 M |
$584,928.00 |
$2.71 M |
$4.45 M |
-$2.01 M |
-$535,860.00 |
-$85,438.00 |
| Income Before Tax Ratio
|
0.1
|
0.28
|
0.18
|
0.05
|
0.21
|
0.34
|
-2.72
|
-0.18
|
0
|
| Income Tax Expense |
-$25,799.00 |
$438,885.00 |
$214,981.00 |
-$394,979.00 |
$505,456.00 |
-$25,542.00 |
$26,334.00 |
$26,786.00 |
$0.00 |
| Net Income |
$1.84 M |
$2.91 M |
$1.72 M |
$975,504.00 |
$2.20 M |
$4.35 M |
-$2.02 M |
-$566,654.00 |
-$85,438.00 |
| Net Income Ratio |
0.21 |
0.25 |
0.16 |
0.09 |
0.17 |
0.33 |
-2.73 |
-0.19 |
0 |
| EPS |
0.0955 |
0.15 |
0.09 |
0.06 |
0.0846 |
0.15 |
-0.072 |
-0.0205 |
-0.0028 |
| EPS Diluted |
0.0955 |
0.15 |
0.09 |
0.06 |
0.0846 |
0.15 |
-0.072 |
-0.0205 |
-0.0028 |
| Weighted Average Shares
Out |
$19.25 M
|
$19.25 M
|
$19.25 M
|
$18.95 M
|
$26.04 M
|
$28.09 M
|
$28.00 M
|
$27.65 M
|
$30.11 M
|
| Weighted Average Shares
Out Diluted |
$19.25 M
|
$19.25 M
|
$19.25 M
|
$18.95 M
|
$26.04 M
|
$28.09 M
|
$28.00 M
|
$27.65 M
|
$30.11 M
|
| Link |
|
|
|
|
|
|
|
|
|
