LAES
Income statement / Annual
Last year (2024), SEALSQ Corp's total revenue was $10.98 M,
a decrease of 63.47% from the previous year.
In 2024, SEALSQ Corp's net income was -$21.20 M.
See SEALSQ Corp,s key income statements, including revenue, expenses, profit, and income.
Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
Operating Revenue |
$10.98 M |
$30.06 M |
$23.20 M |
$17.00 M |
$14.32 M |
Cost of Revenue |
$7.25 M
|
$16.01 M
|
$13.40 M
|
$9.85 M
|
$8.88 M
|
Gross Profit |
$3.73 M
|
$14.05 M
|
$9.80 M
|
$7.15 M
|
$5.43 M
|
Gross Profit Ratio |
0.34
|
0.47
|
0.42
|
0.42
|
0.38
|
Research and Development Expenses |
$4.99 M
|
$3.95 M
|
$2.31 M
|
$3.05 M
|
$4.13 M
|
General & Administrative Expenses |
$10.84 M
|
$8.64 M
|
$3.09 M
|
$7.64 M
|
$9.46 M
|
Selling & Marketing Expenses |
$5.45 M
|
$5.65 M
|
$3.82 M
|
$4.25 M
|
$3.10 M
|
Selling, General & Administrative Expenses |
$16.29 M
|
$14.29 M
|
$6.92 M
|
$11.89 M
|
$12.56 M
|
Other Expenses |
-$359,000.00
|
-$48,000.00
|
-$4,000.00
|
-$94,000.00
|
$1,000.00
|
Operating Expenses |
$20.92 M
|
$18.19 M
|
$7.22 M
|
$14.85 M
|
$16.69 M
|
Cost And Expenses |
$28.17 M
|
$34.20 M
|
$20.62 M
|
$24.70 M
|
$25.57 M
|
Interest Income |
$703,000.00
|
$88,000.00
|
$9,000.00
|
$0.00
|
$8,000.00
|
Interest Expense |
$1.56 M
|
$987,000.00
|
$605,000.00
|
$168,000.00
|
$9,000.00
|
Depreciation & Amortization |
$630,000.00
|
$570,000.00
|
$427,196.00
|
$1.68 M
|
$3.03 M
|
EBITDA |
-$15.93 M |
-$1.49 M |
$3.71 M |
-$3.41 M |
-$6.75 M |
EBITDA Ratio |
-1.45
|
-0.05
|
0.16
|
-0.2
|
-0.47
|
Operating Income Ratio |
-1.57
|
-0.14
|
0.11
|
-0.45
|
-0.79
|
Total Other Income/Expenses Net |
-$925,000.00
|
$1.10 M
|
-$58,000.00
|
-$232,080.00
|
-$1.21 M
|
Income Before Tax |
-$18.12 M
|
-$3.04 M
|
$2.53 M
|
-$7.48 M
|
-$11.87 M
|
Income Before Tax Ratio |
-1.65
|
-0.1
|
0.11
|
-0.44
|
-0.83
|
Income Tax Expense |
$3.09 M
|
$225,000.00
|
-$3.25 M
|
$6,000.00
|
$5,000.00
|
Net Income |
-$21.20 M
|
-$3.27 M
|
$5.77 M
|
-$7.49 M
|
-$11.87 M
|
Net Income Ratio |
-1.93
|
-0.11
|
0.25
|
-0.44
|
-0.83
|
EPS |
-1.4 |
-0.21 |
0.38 |
-0.49 |
-0.78 |
EPS Diluted |
-1.4 |
-0.21 |
0.38 |
-0.49 |
-0.78 |
Weighted Average Shares Out |
$15.13 M
|
$15.30 M
|
$15.13 M
|
$15.13 M
|
$15.13 M
|
Weighted Average Shares Out Diluted |
$15.13 M
|
$15.30 M
|
$15.13 M
|
$15.13 M
|
$15.13 M
|
Link |
|
|
|
|
|