SMG
Income statement / Annual
Last year (2024), The Scotts Miracle-Gro Company's total revenue was $3.55 B,
an increase of 0.04% from the previous year.
In 2024, The Scotts Miracle-Gro Company's net income was -$34.90 M.
See The Scotts Miracle-Gro Company’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
09/30/2024 |
09/30/2023 |
09/30/2022 |
09/30/2021 |
09/30/2020 |
09/30/2019 |
09/30/2018 |
09/30/2017 |
09/30/2016 |
09/30/2015 |
| Operating Revenue |
$3.55 B
|
$3.55 B
|
$3.92 B
|
$4.93 B
|
$4.13 B
|
$3.16 B
|
$2.66 B
|
$2.64 B
|
$2.84 B
|
$3.02 B
|
| Cost of Revenue |
$2.70 B |
$2.89 B |
$3.05 B |
$3.46 B |
$2.78 B |
$2.14 B |
$1.80 B |
$1.67 B |
$1.84 B |
$1.95 B |
| Gross Profit |
$850.50 M |
$657.30 M |
$872.90 M |
$1.47 B |
$1.35 B |
$1.02 B |
$864.60 M |
$972.60 M |
$995.40 M |
$1.06 B |
| Gross Profit Ratio |
0.24 |
0.19 |
0.22 |
0.3 |
0.33 |
0.32 |
0.32 |
0.37 |
0.35 |
0.35 |
| Research and Development
Expenses |
$0.00
|
$35.70 M
|
$45.30 M
|
$45.40 M
|
$39.70 M
|
$39.60 M
|
$42.50 M
|
$39.90 M
|
$45.50 M
|
$36.50 M
|
| General & Administrative
Expenses |
$0.00
|
$369.30 M
|
$416.40 M
|
$503.30 M
|
$539.20 M
|
$408.50 M
|
$364.50 M
|
$366.10 M
|
$402.90 M
|
$576.90 M
|
| Selling & Marketing
Expenses |
$0.00
|
$123.70 M
|
$120.30 M
|
$165.70 M
|
$147.40 M
|
$120.30 M
|
$104.20 M
|
$123.00 M
|
$132.20 M
|
$121.50 M
|
| Selling, General &
Administrative Expenses |
$559.00 M
|
$551.30 M
|
$613.00 M
|
$743.50 M
|
$757.80 M
|
$601.30 M
|
$540.10 M
|
$550.90 M
|
$597.10 M
|
$698.40 M
|
| Other Expenses |
$0.00 |
$300,000.00 |
-$44.50 M |
-$47.20 M |
-$36.50 M |
-$38.30 M |
$5.00 M |
$3.20 M |
$13.80 M |
$6.10 M |
| Operating Expenses |
$559.00 M |
$551.20 M |
$613.80 M |
$741.70 M |
$761.00 M |
$602.60 M |
$540.10 M |
$550.90 M |
$597.10 M |
$698.40 M |
| Cost And Expenses |
$3.26 B |
$3.45 B |
$3.67 B |
$4.20 B |
$3.55 B |
$2.74 B |
$2.34 B |
$2.22 B |
$2.44 B |
$2.65 B |
| Interest Income |
$0.00 |
$178.10 M |
$2.70 M |
$4.10 M |
$7.60 M |
$8.60 M |
$10.00 M |
$10.00 M |
$3.90 M |
$0.00 |
| Interest Expense |
$158.80 M |
$178.10 M |
$118.10 M |
$78.90 M |
$79.60 M |
$101.80 M |
$86.40 M |
$76.10 M |
$65.60 M |
$50.50 M |
| Depreciation &
Amortization |
$80.60 M
|
$173.50 M
|
$105.20 M
|
$93.80 M
|
$94.70 M
|
$89.30 M
|
$83.40 M
|
$80.10 M
|
$73.50 M
|
$69.00 M
|
| EBITDA |
$215.80 M
|
-$174.40 M
|
-$336.90 M
|
$845.80 M
|
$697.60 M
|
$772.30 M
|
$286.50 M
|
$469.40 M
|
$515.10 M
|
$322.80 M
|
| EBITDA Ratio |
0.06 |
0.03 |
0.09 |
0.17 |
0.17 |
0.25 |
0.16 |
0.18 |
0.14 |
0.12 |
| Operating Income Ratio
|
0.06
|
-0.05
|
0.06
|
0.15
|
0.14
|
0.22
|
0.07
|
0.16
|
0.16
|
0.1
|
| Total Other
Income/Expenses Net |
-$232.40 M
|
-$278.90 M
|
-$124.10 M
|
-$45.90 M
|
-$74.60 M
|
$172.00 M
|
-$83.20 M
|
-$118.50 M
|
-$63.90 M
|
-$48.80 M
|
| Income Before Tax |
-$23.60 M |
-$453.30 M |
-$558.10 M |
$677.10 M |
$510.60 M |
$581.60 M |
$115.70 M |
$314.90 M |
$392.70 M |
$244.10 M |
| Income Before Tax Ratio
|
-0.01
|
-0.13
|
-0.14
|
0.14
|
0.12
|
0.18
|
0.04
|
0.12
|
0.14
|
0.08
|
| Income Tax Expense |
$11.30 M |
-$73.20 M |
-$120.60 M |
$159.80 M |
$123.70 M |
$144.90 M |
-$11.90 M |
$116.60 M |
$139.40 M |
$85.40 M |
| Net Income |
-$34.90 M |
-$380.10 M |
-$437.50 M |
$512.50 M |
$387.40 M |
$460.70 M |
$63.70 M |
$218.30 M |
$320.30 M |
$159.80 M |
| Net Income Ratio |
-0.01 |
-0.11 |
-0.11 |
0.1 |
0.09 |
0.15 |
0.02 |
0.08 |
0.11 |
0.05 |
| EPS |
-0.61 |
-6.79 |
-7.88 |
9.2 |
6.96 |
8.3 |
1.13 |
3.68 |
5.16 |
2.62 |
| EPS Diluted |
-0.61 |
-6.79 |
-7.88 |
8.96 |
6.81 |
8.18 |
1.12 |
3.63 |
5.09 |
2.57 |
| Weighted Average Shares
Out |
$56.80 M
|
$56.00 M
|
$55.50 M
|
$55.70 M
|
$55.70 M
|
$55.50 M
|
$56.20 M
|
$59.40 M
|
$61.10 M
|
$61.10 M
|
| Weighted Average Shares
Out Diluted |
$56.80 M
|
$56.00 M
|
$55.50 M
|
$57.20 M
|
$56.90 M
|
$56.30 M
|
$57.10 M
|
$60.20 M
|
$62.00 M
|
$62.20 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
