SII
Income statement / Annual
Last year (2023), Sprott Inc.'s total revenue was $146.30 M,
a decrease of 5.17% from the previous year.
In 2023, Sprott Inc.'s net income was $41.80 M.
See Sprott Inc.’s key income statements, including revenue, expenses, profit, and income.
Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
Operating Revenue |
$146.30 M
|
$154.27 M
|
$164.95 M
|
$114.41 M
|
$75.05 M
|
$73.29 M
|
$91.01 M
|
$99.60 M
|
$79.26 M
|
$100.92 M
|
Cost of Revenue |
$82.13 M |
$80.04 M |
$77.88 M |
$58.83 M |
$31.36 M |
$29.42 M |
$39.42 M |
$36.59 M |
$27.46 M |
$33.49 M |
Gross Profit |
$64.17 M |
$74.23 M |
$87.06 M |
$55.58 M |
$43.69 M |
$43.86 M |
$51.59 M |
$63.01 M |
$51.80 M |
$67.42 M |
Gross Profit Ratio |
0.44 |
0.48 |
0.53 |
0.49 |
0.58 |
0.6 |
0.57 |
0.63 |
0.65 |
0.67 |
Research and Development
Expenses |
$0.00
|
$0.17
|
$0.27
|
$0.27
|
$0.17
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
General & Administrative
Expenses |
$0.00
|
$0.00
|
$24.44 M
|
$12.70 M
|
$0.00
|
$21.91 M
|
$26.24 M
|
$37.02 M
|
$27.59 M
|
$30.99 M
|
Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
Selling, General &
Administrative Expenses |
$17.45 M
|
$15.98 M
|
$24.44 M
|
$12.70 M
|
$16.20 M
|
$21.91 M
|
$26.24 M
|
$37.02 M
|
$27.59 M
|
$30.99 M
|
Other Expenses |
$0.00 |
$13.89 M |
$4.55 M |
$5.10 M |
-$58.47 M |
$2.44 M |
$11.41 M |
$18.08 M |
$20.29 M |
$16.15 M |
Operating Expenses |
$20.29 M |
$29.87 M |
$28.99 M |
$17.79 M |
$58.47 M |
$24.35 M |
$37.65 M |
$55.11 M |
$47.89 M |
$47.15 M |
Cost And Expenses |
$102.42 M |
$109.91 M |
$106.88 M |
$76.62 M |
$31.36 M |
$53.77 M |
$77.07 M |
$91.69 M |
$75.34 M |
$80.64 M |
Interest Income |
$4.85 M |
$4.99 M |
$3.54 M |
$3.96 M |
$1.35 M |
$11.11 M |
$12.40 M |
$10.65 M |
$13.49 M |
$17.39 M |
Interest Expense |
$4.06 M |
$32.51 M |
$1.16 M |
$1.24 M |
$1.06 M |
$11.11 M |
$12.40 M |
$10.65 M |
$13.49 M |
$17.39 M |
Depreciation &
Amortization |
$2.90 M
|
$3.36 M
|
$4.55 M
|
$4.05 M
|
$64.51 M
|
$1.61 M
|
$5.11 M
|
$5.52 M
|
$4.61 M
|
$5.37 M
|
EBITDA |
$66.75 M
|
$60.94 M
|
$67.93 M
|
$39.95 M
|
$43.69 M
|
$25.90 M
|
$19.05 M
|
$13.32 M
|
$8.52 M
|
$25.73 M
|
EBITDA Ratio |
0.46 |
0.4 |
0.41 |
0.36 |
0.58 |
0.5 |
0.57 |
0.45 |
-0.05 |
0.47 |
Operating Income Ratio
|
0.44
|
0.37
|
0.38
|
0.32
|
0.58
|
0.27
|
0.15
|
0.08
|
0.05
|
0.2
|
Total Other
Income/Expenses Net |
-$13.56 M
|
-$22.21 M
|
-$14.04 M
|
-$4.36 M
|
-$30.74 M
|
$3.94 M
|
$4.20 M
|
$20.36 M
|
-$26.23 M
|
$3.81 M
|
Income Before Tax |
$50.29 M |
$25.08 M |
$45.19 M |
$34.66 M |
$13.23 M |
$23.98 M |
$34.44 M |
$28.15 M |
-$22.32 M |
$24.17 M |
Income Before Tax Ratio
|
0.34
|
0.16
|
0.27
|
0.3
|
0.18
|
0.33
|
0.38
|
0.28
|
-0.28
|
0.24
|
Income Tax Expense |
$8.49 M |
$7.45 M |
$12.01 M |
$7.68 M |
$2.79 M |
$938,305.00 |
$4.59 M |
$4.69 M |
$6.24 M |
$7.47 M |
Net Income |
$41.80 M |
$17.63 M |
$33.19 M |
$26.98 M |
$10.44 M |
$23.04 M |
$29.85 M |
$23.46 M |
-$28.56 M |
$16.70 M |
Net Income Ratio |
0.29 |
0.11 |
0.2 |
0.24 |
0.14 |
0.31 |
0.33 |
0.24 |
-0.36 |
0.17 |
EPS |
1.66 |
0.68 |
1.32 |
1.16 |
0.43 |
0.9 |
1.25 |
0.96 |
-1.16 |
0.68 |
EPS Diluted |
1.6 |
0.65 |
1.27 |
1.1 |
0.41 |
0.9 |
1.21 |
0.95 |
-1.16 |
0.67 |
Weighted Average Shares
Out |
$25.23 M
|
$25.07 M
|
$24.88 M
|
$24.49 M
|
$24.39 M
|
$25.50 M
|
$23.91 M
|
$24.34 M
|
$24.53 M
|
$24.65 M
|
Weighted Average Shares
Out Diluted |
$26.07 M
|
$26.19 M
|
$25.91 M
|
$25.78 M
|
$25.67 M
|
$25.50 M
|
$24.62 M
|
$24.75 M
|
$24.53 M
|
$24.88 M
|
Link |
|
|
|
|
|
|
|
|
|
|