SE
Income statement / Annual
Last year (2024), Sea Limited's total revenue was $16.82 B,
an increase of 28.59% from the previous year.
In 2024, Sea Limited's net income was $444.04 M.
See Sea Limited,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$16.82 B |
$13.08 B |
$12.46 B |
$9.96 B |
$4.39 B |
$2.18 B |
$827.56 M |
$416.42 M |
$345.61 M |
$291.74 M |
| Cost of Revenue |
$9.61 B
|
$7.35 B
|
$7.41 B
|
$6.14 B
|
$3.08 B
|
$1.61 B
|
$836.50 M
|
$339.64 M
|
$239.16 M
|
$189.27 M
|
| Gross Profit |
$7.21 B
|
$5.73 B
|
$5.04 B
|
$3.82 B
|
$1.30 B
|
$569.06 M
|
-$8.95 M
|
$76.78 M
|
$106.44 M
|
$102.47 M
|
| Gross Profit Ratio |
0.43
|
0.44
|
0.4
|
0.38
|
0.3
|
0.26
|
-0.01
|
0.18
|
0.31
|
0.35
|
| Research and Development Expenses |
$1.20 B
|
$1.15 B
|
$1.36 B
|
$823.69 M
|
$350.53 M
|
$154.76 M
|
$66.60 M
|
$28.98 M
|
$20.53 M
|
$17.56 M
|
| General & Administrative Expenses |
$1.27 B
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$3.47 B
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$4.74 B
|
$4.45 B
|
$5.09 B
|
$4.87 B
|
$2.44 B
|
$1.32 B
|
$918.56 M
|
$555.44 M
|
$287.68 M
|
$166.18 M
|
| Other Expenses |
$596.49 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$6.54 B
|
$5.60 B
|
$6.46 B
|
$5.69 B
|
$2.79 B
|
$1.48 B
|
$985.16 M
|
$584.42 M
|
$308.21 M
|
$183.74 M
|
| Cost And Expenses |
$16.16 B
|
$12.96 B
|
$13.87 B
|
$11.83 B
|
$5.88 B
|
$3.09 B
|
$1.82 B
|
$924.06 M
|
$547.38 M
|
$373.01 M
|
| Interest Income |
$365.59 M
|
$331.74 M
|
$115.57 M
|
$36.10 M
|
$24.86 M
|
$33.98 M
|
$11.53 M
|
$2.94 M
|
$740.87 K
|
$544.28 K
|
| Interest Expense |
$38.32 M
|
$41.13 M
|
$45.42 M
|
$136.94 M
|
$124.12 M
|
$48.27 M
|
$31.32 M
|
$26.64 M
|
$23.00 K
|
$31.96 K
|
| Depreciation & Amortization |
$389.67 M
|
$441.42 M
|
$428.55 M
|
$279.16 M
|
$181.16 M
|
$121.78 M
|
$78.78 M
|
$41.14 M
|
$39.55 M
|
$29.22 M
|
| EBITDA |
$1.21 B |
$908.47 M |
-$1.02 B |
-$1.30 B |
-$1.18 B |
-$1.20 B |
-$844.46 M |
-$483.67 M |
-$157.28 M |
-$58.09 M |
| EBITDA Ratio |
0.07
|
0.07
|
-0.08
|
-0.13
|
-0.27
|
-0.55
|
-1.02
|
-1.16
|
-0.46
|
-0.2
|
| Operating Income Ratio |
0.04
|
0.01
|
-0.11
|
-0.19
|
-0.34
|
-0.42
|
-1.2
|
-1.22
|
-0.58
|
-0.28
|
| Total Other Income/Expenses Net |
$106.84 M
|
$304.13 M
|
-$77.66 M
|
$160.92 M
|
$5.30 M
|
-$465.29 M
|
$36.48 M
|
-$45.73 M
|
-$14.60 M
|
-$14.21 M
|
| Income Before Tax |
$769.00 M
|
$425.92 M
|
-$1.49 B
|
-$1.71 B
|
-$1.49 B
|
-$1.37 B
|
-$957.63 M
|
-$553.38 M
|
-$216.37 M
|
-$95.48 M
|
| Income Before Tax Ratio |
0.05
|
0.03
|
-0.12
|
-0.17
|
-0.34
|
-0.63
|
-1.16
|
-1.33
|
-0.63
|
-0.33
|
| Income Tax Expense |
$321.17 M
|
$263.02 M
|
$168.47 M
|
$333.02 M
|
$141.95 M
|
$85.97 M
|
$4.09 M
|
$10.80 M
|
$8.54 M
|
$11.71 M
|
| Net Income |
$444.04 M
|
$150.92 M
|
-$1.65 B
|
-$2.05 B
|
-$1.62 B
|
-$1.46 B
|
-$961.92 M
|
-$563.50 M
|
-$222.83 M
|
-$103.23 M
|
| Net Income Ratio |
0.03
|
0.01
|
-0.13
|
-0.21
|
-0.37
|
-0.67
|
-1.16
|
-1.35
|
-0.64
|
-0.35
|
| EPS |
0.77 |
0.27 |
-2.96 |
-3.84 |
-3.39 |
-3.35 |
-2.84 |
-2.73 |
-0.69 |
-0.32 |
| EPS Diluted |
0.73 |
0.25 |
-2.96 |
-3.84 |
-3.39 |
-3.35 |
-2.84 |
-2.73 |
-0.69 |
-0.32 |
| Weighted Average Shares Out |
$574.97 M
|
$566.61 M
|
$558.12 M
|
$532.71 M
|
$477.26 M
|
$436.60 M
|
$338.47 M
|
$205.73 M
|
$324.55 M
|
$324.55 M
|
| Weighted Average Shares Out Diluted |
$604.71 M
|
$594.41 M
|
$558.12 M
|
$532.71 M
|
$477.26 M
|
$436.60 M
|
$338.47 M
|
$205.73 M
|
$324.55 M
|
$324.55 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
