SE
Income statement / Annual
Last year (2024), Sea Limited's total revenue was $16.82 B,
an increase of 28.75% from the previous year.
In 2024, Sea Limited's net income was $444.32 M.
See Sea Limited,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$16.82 B |
$13.06 B |
$12.45 B |
$9.96 B |
$4.38 B |
$2.18 B |
$826.97 M |
$414.19 M |
$345.67 M |
$292.12 M |
| Cost of Revenue |
$9.61 B
|
$7.23 B
|
$7.26 B
|
$6.06 B
|
$3.03 B
|
$1.57 B
|
$812.21 M
|
$326.88 M
|
$232.60 M
|
$184.30 M
|
| Gross Profit |
$7.21 B
|
$5.83 B
|
$5.19 B
|
$3.90 B
|
$1.35 B
|
$604.92 M
|
$14.76 M
|
$87.31 M
|
$113.07 M
|
$107.83 M
|
| Gross Profit Ratio |
0.43
|
0.45
|
0.42
|
0.39
|
0.31
|
0.28
|
0.02
|
0.21
|
0.33
|
0.37
|
| Research and Development Expenses |
$1.21 B
|
$1.16 B
|
$1.38 B
|
$831.70 M
|
$353.79 M
|
$156.63 M
|
$67.53 M
|
$29.32 M
|
$20.81 M
|
$17.73 M
|
| General & Administrative Expenses |
$1.27 B
|
$1.13 B
|
$1.44 B
|
$1.11 B
|
$657.22 M
|
$385.87 M
|
$240.78 M
|
$137.87 M
|
$112.38 M
|
$87.20 M
|
| Selling & Marketing Expenses |
$3.47 B
|
$2.78 B
|
$3.27 B
|
$3.83 B
|
$1.83 B
|
$969.54 M
|
$705.02 M
|
$425.97 M
|
$187.37 M
|
$89.02 M
|
| Selling, General & Administrative Expenses |
$4.74 B
|
$3.91 B
|
$4.71 B
|
$4.94 B
|
$2.49 B
|
$1.36 B
|
$945.80 M
|
$563.84 M
|
$299.76 M
|
$176.22 M
|
| Other Expenses |
$596.49 M
|
$530.80 M
|
$234.51 M
|
-$287.95 M
|
-$189.65 M
|
-$15.89 M
|
$41.26 M
|
-$51.95 M
|
-$2.10 M
|
-$3.06 M
|
| Operating Expenses |
$6.54 B
|
$5.61 B
|
$6.32 B
|
$5.48 B
|
$2.65 B
|
$1.50 B
|
$1.00 B
|
$589.67 M
|
$318.46 M
|
$190.89 M
|
| Cost And Expenses |
$16.16 B
|
$12.84 B
|
$13.58 B
|
$11.54 B
|
$5.68 B
|
$3.07 B
|
$1.82 B
|
$916.55 M
|
$551.06 M
|
$375.18 M
|
| Interest Income |
$365.82 M
|
$331.31 M
|
$115.52 M
|
$36.08 M
|
$24.80 M
|
$33.94 M
|
$11.52 M
|
$2.92 M
|
$741,000.00
|
$545,000.00
|
| Interest Expense |
$38.34 M
|
$41.08 M
|
$45.40 M
|
$138.95 M
|
$148.24 M
|
$48.21 M
|
$31.30 M
|
$26.50 M
|
$23,000.00
|
$32,000.00
|
| Depreciation & Amortization |
$440.85 M
|
$440.85 M
|
$428.55 M
|
$279.16 M
|
$181.16 M
|
$121.78 M
|
$78.78 M
|
$41.14 M
|
$39.55 M
|
$29.26 M
|
| EBITDA |
$1.88 B |
$908.47 M |
-$1.02 B |
-$1.30 B |
-$1.18 B |
-$1.20 B |
-$844.46 M |
-$483.67 M |
-$157.28 M |
-$58.09 M |
| EBITDA Ratio |
0.11
|
0.07
|
-0.08
|
-0.13
|
-0.27
|
-0.55
|
-1.02
|
-1.17
|
-0.46
|
-0.2
|
| Operating Income Ratio |
0.04
|
0.02
|
-0.09
|
-0.16
|
-0.3
|
-0.41
|
-1.2
|
-1.21
|
-0.59
|
-0.28
|
| Total Other Income/Expenses Net |
$106.84 M
|
$200.58 M
|
-$13.03 M
|
-$132.12 M
|
-$179.91 M
|
-$477.39 M
|
$34.89 M
|
-$46.15 M
|
-$11.02 M
|
-$4.40 M
|
| Income Before Tax |
$769.00 M
|
$425.36 M
|
-$1.50 B
|
-$1.72 B
|
-$1.48 B
|
-$1.37 B
|
-$953.88 M
|
-$548.51 M
|
-$196.89 M
|
-$87.46 M
|
| Income Before Tax Ratio |
0.05
|
0.03
|
-0.12
|
-0.17
|
-0.34
|
-0.63
|
-1.15
|
-1.32
|
-0.57
|
-0.3
|
| Income Tax Expense |
$321.17 M
|
$262.68 M
|
$168.40 M
|
$332.87 M
|
$141.64 M
|
$85.86 M
|
$4.09 M
|
$10.75 M
|
$8.55 M
|
$11.73 M
|
| Net Income |
$444.32 M
|
$150.73 M
|
-$1.67 B
|
-$2.05 B
|
-$1.62 B
|
-$1.45 B
|
-$961.24 M
|
-$560.49 M
|
-$222.87 M
|
-$103.37 M
|
| Net Income Ratio |
0.03
|
0.01
|
-0.13
|
-0.21
|
-0.37
|
-0.67
|
-1.16
|
-1.35
|
-0.64
|
-0.35
|
| EPS |
0.74 |
0.27 |
-2.99 |
-3.84 |
-3.4 |
-3.33 |
-2.84 |
-2.72 |
-0.85 |
-0.4 |
| EPS Diluted |
0.73 |
0.25 |
-2.99 |
-3.84 |
-3.4 |
-3.33 |
-2.84 |
-2.72 |
-0.85 |
-0.4 |
| Weighted Average Shares Out |
$600.43 M
|
$566.61 M
|
$558.12 M
|
$532.71 M
|
$477.26 M
|
$436.60 M
|
$338.47 M
|
$205.73 M
|
$261.32 M
|
$261.32 M
|
| Weighted Average Shares Out Diluted |
$604.71 M
|
$594.41 M
|
$558.12 M
|
$532.71 M
|
$477.26 M
|
$436.60 M
|
$338.47 M
|
$205.73 M
|
$261.32 M
|
$261.32 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
