RMAX
Income statement / Annual
Last year (2025), RE/MAX Holdings Inc's total revenue was $291.60 M,
a decrease of 5.23% from the previous year.
In 2025, RE/MAX Holdings Inc's net income was $8.15 M.
See RE/MAX Holdings Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$291.60 M |
$307.69 M |
$325.67 M |
$353.39 M |
$329.70 M |
$266.00 M |
$282.29 M |
$212.63 M |
$195.93 M |
$176.30 M |
| Cost of Revenue |
$123.53 M
|
$78.98 M
|
$83.86 M
|
$90.32 M
|
$82.39 M
|
$64.40 M
|
$72.30 M
|
$20.68 M
|
$20.51 M
|
$16.09 M
|
| Gross Profit |
$168.07 M
|
$228.70 M
|
$241.81 M
|
$263.07 M
|
$247.31 M
|
$201.60 M
|
$209.99 M
|
$191.95 M
|
$175.42 M
|
$160.21 M
|
| Gross Profit Ratio |
0.58
|
0.74
|
0.74
|
0.74
|
0.75
|
0.76
|
0.74
|
0.9
|
0.9
|
0.91
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.31
|
$0.46
|
$0.35
|
| General & Administrative Expenses |
$73.87 M
|
$113.19 M
|
$171.55 M
|
$127.64 M
|
$144.16 M
|
$129.00 M
|
$118.89 M
|
$120.18 M
|
$107.27 M
|
$87.63 M
|
| Selling & Marketing Expenses |
$72.84 M
|
$39.07 M
|
$0.00
|
$45.64 M
|
$35.71 M
|
$0.00
|
$342.00 K
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$146.70 M
|
$152.26 M
|
$171.55 M
|
$173.98 M
|
$179.49 M
|
$129.00 M
|
$119.23 M
|
$120.18 M
|
$107.27 M
|
$87.63 M
|
| Other Expenses |
-$24.13 M
|
$36.26 M
|
$80.90 M
|
$50.88 M
|
$77.75 M
|
$34.01 M
|
$21.79 M
|
$6.15 M
|
$32.74 M
|
$16.09 M
|
| Operating Expenses |
$122.57 M
|
$188.52 M
|
$252.45 M
|
$224.86 M
|
$257.24 M
|
$163.01 M
|
$141.02 M
|
$140.86 M
|
$127.78 M
|
$103.72 M
|
| Cost And Expenses |
$246.10 M
|
$267.50 M
|
$336.31 M
|
$315.17 M
|
$339.63 M
|
$227.41 M
|
$213.32 M
|
$140.86 M
|
$127.78 M
|
$103.72 M
|
| Interest Income |
$3.58 M
|
$3.74 M
|
$4.42 M
|
$1.46 M
|
$217.00 K
|
$340.00 K
|
$1.45 M
|
$676.00 K
|
$352.00 K
|
$160.00 K
|
| Interest Expense |
$31.70 M
|
$36.26 M
|
$35.74 M
|
$20.90 M
|
$11.34 M
|
$9.22 M
|
$12.23 M
|
$12.05 M
|
$10.00 M
|
$8.60 M
|
| Depreciation & Amortization |
$25.85 M
|
$29.56 M
|
$32.41 M
|
$35.77 M
|
$31.33 M
|
$26.11 M
|
$21.79 M
|
$140.86 M
|
$127.46 M
|
$104.31 M
|
| EBITDA |
$77.18 M |
$72.02 M |
$26.62 M |
$74.80 M |
$20.52 M |
$65.04 M |
$92.32 M |
$98.89 M |
$95.44 M |
$89.60 M |
| EBITDA Ratio |
0.26
|
0.23
|
0.08
|
0.21
|
0.06
|
0.24
|
0.33
|
0.47
|
0.49
|
0.51
|
| Operating Income Ratio |
0.16
|
0.13
|
-0.03
|
0.11
|
-0.03
|
0.15
|
0.24
|
0.37
|
0.51
|
0.41
|
| Total Other Income/Expenses Net |
-$25.87 M
|
-$33.98 M
|
-$30.90 M
|
-$20.08 M
|
-$12.23 M
|
-$8.89 M
|
-$10.67 M
|
-$11.69 M
|
-$9.47 M
|
-$8.83 M
|
| Income Before Tax |
$19.63 M
|
$6.20 M
|
-$41.54 M
|
$18.13 M
|
-$22.16 M
|
$29.71 M
|
$58.30 M
|
$66.16 M
|
$90.76 M
|
$63.08 M
|
| Income Before Tax Ratio |
0.07
|
0.02
|
-0.13
|
0.05
|
-0.07
|
0.11
|
0.21
|
0.31
|
0.46
|
0.36
|
| Income Tax Expense |
$6.20 M
|
-$1.88 M
|
$56.95 M
|
$7.37 M
|
$2.46 M
|
$9.16 M
|
$10.98 M
|
$15.80 M
|
$55.58 M
|
$15.27 M
|
| Net Income |
$8.15 M
|
$7.12 M
|
-$69.02 M
|
$6.11 M
|
-$15.62 M
|
$11.25 M
|
$25.28 M
|
$27.04 M
|
$12.82 M
|
$22.74 M
|
| Net Income Ratio |
0.03
|
0.02
|
-0.21
|
0.02
|
-0.05
|
0.04
|
0.09
|
0.13
|
0.07
|
0.13
|
| EPS |
0.41 |
0.38 |
-3.81 |
0.33 |
-0.84 |
0.62 |
2.63 |
1.52 |
0.72 |
1.29 |
| EPS Diluted |
0.4 |
0.37 |
-3.81 |
0.32 |
-0.84 |
0.61 |
2.62 |
1.52 |
0.72 |
1.29 |
| Weighted Average Shares Out |
$19.85 M
|
$18.78 M
|
$18.11 M
|
$18.68 M
|
$18.69 M
|
$18.17 M
|
$17.81 M
|
$17.74 M
|
$17.69 M
|
$17.63 M
|
| Weighted Average Shares Out Diluted |
$20.40 M
|
$19.29 M
|
$18.11 M
|
$18.84 M
|
$18.69 M
|
$18.32 M
|
$17.87 M
|
$17.77 M
|
$17.73 M
|
$17.68 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
