GPK
Income statement / Annual
Last year (2023), Graphic Packaging Holding Company's total revenue was $9.43 B,
a decrease of 0.13% from the previous year.
In 2023, Graphic Packaging Holding Company's net income was $723.00 M.
See Graphic Packaging Holding Company’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
03/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$9.43 B
|
$9.44 B
|
$7.16 B
|
$6.56 B
|
$6.16 B
|
$6.02 B
|
$4.40 B
|
$4.30 B
|
$4.16 B
|
$4.24 B
|
| Cost of Revenue |
$7.23 B |
$7.61 B |
$6.09 B |
$5.46 B |
$5.07 B |
$5.08 B |
$3.68 B |
$3.51 B |
$3.37 B |
$3.45 B |
| Gross Profit |
$2.19 B |
$1.83 B |
$1.07 B |
$1.10 B |
$1.09 B |
$946.00 M |
$719.50 M |
$791.90 M |
$789.10 M |
$787.20 M |
| Gross Profit Ratio |
0.23 |
0.19 |
0.15 |
0.17 |
0.18 |
0.16 |
0.16 |
0.18 |
0.19 |
0.19 |
| Research and Development
Expenses |
$16.00 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$465.70 M
|
$342.70 M
|
$355.70 M
|
$347.70 M
|
$365.50 M
|
| Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$789.00 M
|
$774.00 M
|
$528.00 M
|
$512.60 M
|
$511.80 M
|
$465.70 M
|
$342.70 M
|
$355.70 M
|
$347.70 M
|
$365.50 M
|
| Other Expenses |
-$55.00 M |
$19.00 M |
-$2.00 M |
$2.00 M |
$8.80 M |
$14.90 M |
$3.00 M |
$3.10 M |
-$7.70 M |
-$3.70 M |
| Operating Expenses |
$860.00 M |
$793.00 M |
$526.00 M |
$514.60 M |
$520.60 M |
$472.90 M |
$345.70 M |
$358.80 M |
$340.00 M |
$361.80 M |
| Cost And Expenses |
$8.09 B |
$8.40 B |
$6.61 B |
$5.97 B |
$5.59 B |
$5.55 B |
$4.03 B |
$3.87 B |
$3.71 B |
$3.82 B |
| Interest Income |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$250.00 M |
$197.00 M |
$123.00 M |
$128.80 M |
$140.60 M |
$123.70 M |
$89.70 M |
$76.60 M |
$67.80 M |
$80.70 M |
| Depreciation &
Amortization |
$556.00 M
|
$691.00 M
|
$489.00 M
|
$385.60 M
|
$445.60 M
|
$430.60 M
|
$330.30 M
|
$299.30 M
|
$280.50 M
|
$270.00 M
|
| EBITDA |
$1.95 B
|
$1.60 B
|
$1.04 B
|
$909.90 M
|
$979.70 M
|
$918.60 M
|
$704.10 M
|
$732.40 M
|
$729.60 M
|
$695.40 M
|
| EBITDA Ratio |
0.21 |
0.17 |
0.15 |
0.14 |
0.16 |
0.15 |
0.16 |
0.17 |
0.18 |
0.16 |
| Operating Income Ratio
|
0.14
|
0.1
|
0.08
|
0.08
|
0.09
|
0.08
|
0.08
|
0.09
|
0.1
|
0.05
|
| Total Other
Income/Expenses Net |
-$402.00 M
|
-$190.00 M
|
-$261.00 M
|
-$280.30 M
|
-$180.10 M
|
-$1.90 M
|
-$31.10 M
|
-$37.10 M
|
-$22.00 M
|
-$212.00 M
|
| Income Before Tax |
$932.00 M |
$716.00 M |
$289.00 M |
$244.00 M |
$354.00 M |
$347.50 M |
$253.00 M |
$319.40 M |
$359.30 M |
$132.70 M |
| Income Before Tax Ratio
|
0.1
|
0.08
|
0.04
|
0.04
|
0.06
|
0.06
|
0.06
|
0.07
|
0.09
|
0.03
|
| Income Tax Expense |
$210.00 M |
$194.00 M |
$74.00 M |
$41.60 M |
$76.30 M |
$54.70 M |
-$45.50 M |
$93.20 M |
$130.40 M |
$45.40 M |
| Net Income |
$723.00 M |
$522.00 M |
$204.00 M |
$167.30 M |
$277.70 M |
$221.10 M |
$300.20 M |
$228.00 M |
$230.10 M |
$89.70 M |
| Net Income Ratio |
0.08 |
0.06 |
0.03 |
0.03 |
0.05 |
0.04 |
0.07 |
0.05 |
0.06 |
0.02 |
| EPS |
2.3459 |
1.69 |
0.69 |
0.6 |
0.94 |
0.71 |
0.97 |
0.71 |
0.7 |
0.27 |
| EPS Diluted |
2.339 |
1.69 |
0.68 |
0.6 |
0.94 |
0.71 |
0.96 |
0.71 |
0.7 |
0.27 |
| Weighted Average Shares
Out |
$308.20 M
|
$308.30 M
|
$297.10 M
|
$278.80 M
|
$294.10 M
|
$309.50 M
|
$311.10 M
|
$320.90 M
|
$329.50 M
|
$328.60 M
|
| Weighted Average Shares
Out Diluted |
$309.10 M
|
$308.30 M
|
$297.90 M
|
$279.60 M
|
$294.80 M
|
$310.10 M
|
$311.90 M
|
$321.50 M
|
$330.70 M
|
$330.50 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
