GGG
Income statement / Annual
Last year (2023), Graco Inc.'s total revenue was $2.20 B,
an increase of 2.43% from the previous year.
In 2023, Graco Inc.'s net income was $506.51 M.
See Graco Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/29/2023 |
12/30/2022 |
12/31/2021 |
12/25/2020 |
12/27/2019 |
12/28/2018 |
12/29/2017 |
12/30/2016 |
12/25/2015 |
12/26/2014 |
| Operating Revenue |
$2.20 B
|
$2.14 B
|
$1.99 B
|
$1.65 B
|
$1.65 B
|
$1.65 B
|
$1.47 B
|
$1.33 B
|
$1.29 B
|
$1.22 B
|
| Cost of Revenue |
$1.03 B |
$1.09 B |
$953.66 M |
$795.18 M |
$786.29 M |
$770.75 M |
$681.70 M |
$621.05 M |
$601.79 M |
$554.39 M |
| Gross Profit |
$1.16 B |
$1.06 B |
$1.03 B |
$854.94 M |
$859.76 M |
$882.54 M |
$793.05 M |
$708.24 M |
$684.70 M |
$666.74 M |
| Gross Profit Ratio |
0.53 |
0.49 |
0.52 |
0.52 |
0.52 |
0.53 |
0.54 |
0.53 |
0.53 |
0.55 |
| Research and Development
Expenses |
$82.82 M
|
$80.01 M
|
$79.65 M
|
$72.19 M
|
$67.56 M
|
$63.12 M
|
$60.11 M
|
$60.61 M
|
$58.56 M
|
$54.25 M
|
| General & Administrative
Expenses |
$171.44 M
|
$153.78 M
|
$151.45 M
|
$135.53 M
|
$133.42 M
|
$137.52 M
|
$139.03 M
|
$126.48 M
|
$122.16 M
|
$108.81 M
|
| Selling & Marketing
Expenses |
$260.71 M
|
$250.95 M
|
$271.53 M
|
$220.27 M
|
$234.33 M
|
$245.47 M
|
$233.46 M
|
$215.25 M
|
$201.86 M
|
$194.75 M
|
| Selling, General &
Administrative Expenses |
$432.16 M
|
$404.73 M
|
$422.98 M
|
$355.80 M
|
$367.74 M
|
$382.99 M
|
$372.50 M
|
$341.73 M
|
$324.02 M
|
$303.57 M
|
| Other Expenses |
$0.00 |
$2.92 M |
-$12.64 M |
-$5.79 M |
-$5.47 M |
-$11.28 M |
$2.85 M |
$366,000.00 |
-$1.40 M |
$24.88 M |
| Operating Expenses |
$514.18 M |
$484.74 M |
$502.63 M |
$427.99 M |
$435.30 M |
$446.11 M |
$432.60 M |
$402.34 M |
$382.58 M |
$357.81 M |
| Cost And Expenses |
$1.55 B |
$1.57 B |
$1.46 B |
$1.22 B |
$1.22 B |
$1.22 B |
$1.11 B |
$1.02 B |
$984.36 M |
$912.21 M |
| Interest Income |
$0.00 |
$9.90 M |
$10.22 M |
$11.28 M |
$13.11 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$5.19 M |
$9.90 M |
$10.22 M |
$11.28 M |
$13.11 M |
$14.39 M |
$16.20 M |
$17.59 M |
$17.64 M |
$18.73 M |
| Depreciation &
Amortization |
$74.32 M
|
$66.00 M
|
$59.33 M
|
$54.50 M
|
$47.70 M
|
$47.75 M
|
$45.58 M
|
$48.29 M
|
$44.61 M
|
$35.52 M
|
| EBITDA |
$688.31 M
|
$641.62 M
|
$578.01 M
|
$440.43 M
|
$466.69 M
|
$472.91 M
|
$408.88 M
|
$354.45 M
|
$346.73 M
|
$369.32 M
|
| EBITDA Ratio |
0.31 |
0.3 |
0.29 |
0.29 |
0.28 |
0.29 |
0.28 |
0.27 |
0.27 |
0.3 |
| Operating Income Ratio
|
0.29
|
0.27
|
0.27
|
0.24
|
0.26
|
0.26
|
0.24
|
0.09
|
0.23
|
0.25
|
| Total Other
Income/Expenses Net |
-$38.04 M
|
-$6.98 M
|
-$22.86 M
|
-$17.07 M
|
-$18.58 M
|
-$25.66 M
|
-$31.65 M
|
-$24.49 M
|
$172.59 M
|
$6.15 M
|
| Income Before Tax |
$608.80 M |
$565.72 M |
$508.47 M |
$374.65 M |
$405.88 M |
$410.77 M |
$347.09 M |
$96.66 M |
$474.71 M |
$315.07 M |
| Income Before Tax Ratio
|
0.28
|
0.26
|
0.26
|
0.23
|
0.25
|
0.25
|
0.24
|
0.07
|
0.37
|
0.26
|
| Income Tax Expense |
$102.29 M |
$105.08 M |
$68.60 M |
$44.20 M |
$62.02 M |
$69.71 M |
$94.68 M |
$55.98 M |
$129.00 M |
$89.50 M |
| Net Income |
$506.51 M |
$460.65 M |
$439.87 M |
$330.46 M |
$343.85 M |
$341.05 M |
$252.41 M |
$40.67 M |
$345.71 M |
$225.57 M |
| Net Income Ratio |
0.23 |
0.21 |
0.22 |
0.2 |
0.21 |
0.21 |
0.17 |
0.03 |
0.27 |
0.18 |
| EPS |
3.01 |
2.73 |
2.59 |
1.97 |
2.07 |
2.04 |
1.5 |
0.24 |
2 |
1.25 |
| EPS Diluted |
2.94 |
2.66 |
2.52 |
1.92 |
2 |
1.97 |
1.45 |
0.24 |
1.95 |
1.22 |
| Weighted Average Shares
Out |
$168.44 M
|
$168.95 M
|
$169.64 M
|
$167.46 M
|
$166.52 M
|
$167.36 M
|
$167.93 M
|
$166.85 M
|
$172.83 M
|
$180.44 M
|
| Weighted Average Shares
Out Diluted |
$172.20 M
|
$172.89 M
|
$174.53 M
|
$172.01 M
|
$171.62 M
|
$173.21 M
|
$174.32 M
|
$170.88 M
|
$177.02 M
|
$185.24 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
