WW
Income statement / Annual
Last year (2023), WW International, Inc.'s total revenue was $889.55 M,
a decrease of 14.54% from the previous year.
In 2023, WW International, Inc.'s net income was -$112.26 M.
See WW International, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
01/01/2022 |
01/02/2021 |
12/28/2019 |
12/29/2018 |
12/30/2017 |
12/31/2016 |
01/02/2016 |
01/03/2015 |
| Operating Revenue |
$889.55 M
|
$1.04 B
|
$1.21 B
|
$1.38 B
|
$1.41 B
|
$1.51 B
|
$1.31 B
|
$1.16 B
|
$1.16 B
|
$1.48 B
|
| Cost of Revenue |
$339.13 M |
$418.46 M |
$486.11 M |
$600.28 M |
$626.66 M |
$647.71 M |
$614.30 M |
$579.40 M |
$590.30 M |
$677.40 M |
| Gross Profit |
$550.42 M |
$622.40 M |
$726.36 M |
$777.84 M |
$786.68 M |
$866.41 M |
$692.60 M |
$585.50 M |
$574.20 M |
$802.50 M |
| Gross Profit Ratio |
0.62 |
0.6 |
0.6 |
0.56 |
0.56 |
0.57 |
0.53 |
0.5 |
0.49 |
0.54 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$223.72 M
|
$263.84 M
|
$268.61 M
|
$297.29 M
|
$254.70 M
|
$251.11 M
|
$211.20 M
|
$190.30 M
|
$205.00 M
|
$243.00 M
|
| Selling & Marketing
Expenses |
$238.39 M
|
$244.78 M
|
$261.46 M
|
$260.73 M
|
$244.00 M
|
$226.32 M
|
$200.80 M
|
$194.40 M
|
$201.00 M
|
$262.30 M
|
| Selling, General &
Administrative Expenses |
$470.71 M
|
$508.62 M
|
$530.07 M
|
$558.01 M
|
$498.70 M
|
$477.43 M
|
$412.00 M
|
$384.70 M
|
$406.00 M
|
$505.30 M
|
| Other Expenses |
$66.08 M |
-$1.69 M |
-$1.36 M |
-$349,000.00 |
-$1.76 M |
-$2.58 M |
-$500,000.00 |
-$1.50 M |
-$2.00 M |
-$3.20 M |
| Operating Expenses |
$470.71 M |
$508.62 M |
$530.07 M |
$558.01 M |
$498.70 M |
$477.43 M |
$412.00 M |
$384.70 M |
$406.00 M |
$505.30 M |
| Cost And Expenses |
$867.22 M |
$927.08 M |
$1.02 B |
$1.16 B |
$1.13 B |
$1.13 B |
$1.03 B |
$964.10 M |
$996.30 M |
$1.18 B |
| Interest Income |
$0.00 |
$81.14 M |
$87.91 M |
$123.31 M |
$135.27 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$95.89 M |
$81.14 M |
$87.91 M |
$123.31 M |
$135.27 M |
$142.35 M |
$112.80 M |
$115.20 M |
$121.80 M |
$123.00 M |
| Depreciation &
Amortization |
$52.47 M
|
$43.80 M
|
$48.55 M
|
$50.68 M
|
$45.02 M
|
$44.06 M
|
$50.88 M
|
$52.63 M
|
$53.17 M
|
$49.23 M
|
| EBITDA |
$140.89 M
|
-$244.95 M
|
$266.68 M
|
$336.28 M
|
$333.00 M
|
$433.05 M
|
$331.51 M
|
$253.44 M
|
$243.23 M
|
$360.39 M
|
| EBITDA Ratio |
0.16 |
0.15 |
0.16 |
0.2 |
0.2 |
0.26 |
0.21 |
0.17 |
0.14 |
0.2 |
| Operating Income Ratio
|
0.03
|
0.11
|
0.12
|
0.16
|
0.2
|
0.26
|
0.2
|
0.17
|
0.14
|
0.18
|
| Total Other
Income/Expenses Net |
-$95.97 M
|
-$478.89 M
|
-$69.40 M
|
-$123.66 M
|
-$137.03 M
|
-$144.92 M
|
-$122.23 M
|
-$116.68 M
|
-$112.44 M
|
-$89.59 M
|
| Income Before Tax |
-$73.63 M |
-$365.78 M |
$76.67 M |
$92.50 M |
$150.96 M |
$244.06 M |
$145.10 M |
$84.10 M |
$55.60 M |
$155.60 M |
| Income Before Tax Ratio
|
-0.08
|
-0.35
|
0.06
|
0.07
|
0.11
|
0.16
|
0.11
|
0.07
|
0.05
|
0.11
|
| Income Tax Expense |
$38.62 M |
-$114.38 M |
$9.77 M |
$17.46 M |
$31.51 M |
$20.49 M |
-$18.20 M |
$16.60 M |
$22.80 M |
$58.30 M |
| Net Income |
-$112.26 M |
-$251.40 M |
$67.13 M |
$75.08 M |
$119.62 M |
$223.75 M |
$163.50 M |
$67.70 M |
$32.90 M |
$97.40 M |
| Net Income Ratio |
-0.13 |
-0.24 |
0.06 |
0.05 |
0.08 |
0.15 |
0.13 |
0.06 |
0.03 |
0.07 |
| EPS |
-1.46 |
-3.58 |
0.96 |
1.11 |
1.78 |
3.19 |
2.54 |
1.06 |
0.56 |
2.08 |
| EPS Diluted |
-1.46 |
-3.58 |
0.95 |
1.07 |
1.72 |
3.19 |
2.4 |
1.03 |
0.56 |
2.08 |
| Weighted Average Shares
Out |
$76.68 M
|
$70.32 M
|
$69.64 M
|
$67.85 M
|
$67.19 M
|
$70.12 M
|
$64.33 M
|
$63.74 M
|
$58.37 M
|
$56.61 M
|
| Weighted Average Shares
Out Diluted |
$76.68 M
|
$70.32 M
|
$70.74 M
|
$70.02 M
|
$69.55 M
|
$70.12 M
|
$68.25 M
|
$65.90 M
|
$58.97 M
|
$56.71 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
