WKEY
Income statement / Annual
Last year (2023), WISeKey International Holding AG's total revenue was $31.00 M,
an increase of 33.63% from the previous year.
In 2023, WISeKey International Holding AG's net income was -$15.36 M.
See WISeKey International Holding AG’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$31.00 M
|
$23.20 M
|
$22.26 M
|
$14.78 M
|
$22.65 M
|
$34.28 M
|
$43.08 M
|
$10.96 M
|
$2.29 M
|
$3.47 M
|
| Cost of Revenue |
$16.00 M |
$13.40 M |
$13.17 M |
$9.31 M |
$13.20 M |
$18.32 M |
$22.39 M |
$6.54 M |
$820,168.00 |
$1.35 M |
| Gross Profit |
$15.00 M |
$9.80 M |
$9.09 M |
$5.47 M |
$9.46 M |
$15.96 M |
$20.69 M |
$4.43 M |
$1.47 M |
$2.12 M |
| Gross Profit Ratio |
0.48 |
0.42 |
0.41 |
0.37 |
0.42 |
0.47 |
0.48 |
0.4 |
0.64 |
0.61 |
| Research and Development
Expenses |
$4.40 M
|
$2.31 M
|
$7.01 M
|
$6.01 M
|
$6.42 M
|
$5.31 M
|
$7.39 M
|
$1.44 M
|
$645,122.00
|
$2.06 M
|
| General & Administrative
Expenses |
$17.29 M
|
$3.09 M
|
$18.73 M
|
$10.67 M
|
$15.79 M
|
$14.23 M
|
$22.09 M
|
$22.84 M
|
$6.01 M
|
$14.74 M
|
| Selling & Marketing
Expenses |
$6.52 M
|
$3.82 M
|
$10.23 M
|
$7.36 M
|
$7.93 M
|
$5.77 M
|
$6.25 M
|
$16.44 M
|
$1.34 M
|
$17.93 M
|
| Selling, General &
Administrative Expenses |
$23.61 M
|
$6.92 M
|
$28.95 M
|
$18.03 M
|
$23.72 M
|
$20.00 M
|
$28.34 M
|
$39.28 M
|
$7.35 M
|
$32.67 M
|
| Other Expenses |
$23,000.00 |
-$2.01 M |
-$183,000.00 |
-$43,000.00 |
-$180,000.00 |
-$62,000.00 |
-$2,000.00 |
-$18,322.00 |
$115,105.00 |
$0.00 |
| Operating Expenses |
$28.01 M |
$7.22 M |
$35.78 M |
$24.00 M |
$29.96 M |
$25.02 M |
$34.20 M |
$40.67 M |
$8.00 M |
$34.94 M |
| Cost And Expenses |
$16.00 M |
$20.62 M |
$48.95 M |
$33.31 M |
$43.16 M |
$43.34 M |
$56.59 M |
$47.21 M |
$8.82 M |
$36.28 M |
| Interest Income |
$90,000.00 |
$5,000.00 |
$9,000.00 |
$16,000.00 |
$74,000.00 |
$0.00 |
$2,000.00 |
$29,361.00 |
$7.00 |
$24,509.00 |
| Interest Expense |
$1.33 M |
$355,000.00 |
$2.49 M |
$1.14 M |
$1.39 M |
$394,000.00 |
$1.50 M |
$947,380.00 |
$0.00 |
$0.00 |
| Depreciation &
Amortization |
$625,000.00
|
$602,000.00
|
$994,000.00
|
$1.59 M
|
$1.36 M
|
$1.32 M
|
$2.59 M
|
$1.19 M
|
$1.98 M
|
$669,280.00
|
| EBITDA |
$15.00 M
|
$2.88 M
|
-$20.77 M
|
-$17.85 M
|
-$19.62 M
|
-$5.66 M
|
-$12.32 M
|
-$35.62 M
|
-$4.46 M
|
-$31.94 M
|
| EBITDA Ratio |
0.48 |
0.12 |
-0.93 |
-1.21 |
-0.87 |
-0.17 |
-0.29 |
-3.25 |
-1.95 |
-9.22 |
| Operating Income Ratio
|
0.48
|
0.11
|
-1.2
|
-1.25
|
-0.91
|
-0.26
|
-0.31
|
-3.3
|
-2.86
|
-9.41
|
| Total Other
Income/Expenses Net |
-$15.00 M
|
-$58,000.00
|
$2.50 M
|
-$10.37 M
|
-$2.51 M
|
-$382,000.00
|
-$6.95 M
|
$1.24 M
|
$163,219.00
|
-$238,832.00
|
| Income Before Tax |
-$15.22 M |
$2.53 M |
-$24.19 M |
-$28.90 M |
-$23.02 M |
-$9.86 M |
-$25.79 M |
-$36.50 M |
-$6.39 M |
-$32.84 M |
| Income Before Tax Ratio
|
-0.49
|
0.11
|
-1.09
|
-1.96
|
-1.02
|
-0.29
|
-0.6
|
-3.33
|
-2.79
|
-9.48
|
| Income Tax Expense |
$230,000.00 |
-$3.25 M |
-$93,000.00 |
$9,000.00 |
$13,000.00 |
$53,000.00 |
-$1.04 M |
-$16,081.00 |
$300.00 |
$300.00 |
| Net Income |
-$15.36 M |
$5.77 M |
-$24.09 M |
-$28.91 M |
-$23.03 M |
-$16.28 M |
-$24.27 M |
-$35.93 M |
-$6.16 M |
-$32.84 M |
| Net Income Ratio |
-0.5 |
0.25 |
-1.08 |
-1.96 |
-1.02 |
-0.47 |
-0.56 |
-3.28 |
-2.69 |
-9.48 |
| EPS |
-6.86 |
0.8 |
-4.19 |
-16.89 |
-15.96 |
-12 |
-20.56 |
-39.27 |
-1.63 |
-24 |
| EPS Diluted |
-6.86 |
2.46 |
-13.27 |
-16.89 |
-32.98 |
-23.23 |
-20.56 |
-71.39 |
-15.04 |
-23.77 |
| Weighted Average Shares
Out |
$2.24 M
|
$7.20 M
|
$5.75 M
|
$1.71 M
|
$1.44 M
|
$1.36 M
|
$1.18 M
|
$914,956.00
|
$3.79 M
|
$1.37 M
|
| Weighted Average Shares
Out Diluted |
$2.24 M
|
$2.35 M
|
$1.82 M
|
$1.71 M
|
$698,342.00
|
$700,874.00
|
$1.18 M
|
$503,254.00
|
$409,288.00
|
$1.38 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
