WING
Income statement / Annual
Last year (2023), Wingstop Inc.'s total revenue was $460.06 M,
an increase of 28.68% from the previous year.
In 2023, Wingstop Inc.'s net income was $70.18 M.
See Wingstop Inc.’s key income statements, including revenue, expenses, profit, and income.
Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
Period Ended |
12/30/2023 |
12/31/2022 |
12/25/2021 |
12/26/2020 |
12/28/2019 |
12/29/2018 |
12/30/2017 |
12/31/2016 |
12/26/2015 |
12/31/2014 |
Operating Revenue |
$460.06 M
|
$357.52 M
|
$282.50 M
|
$248.81 M
|
$199.68 M
|
$153.18 M
|
$105.55 M
|
$91.36 M
|
$77.97 M
|
$67.45 M
|
Cost of Revenue |
$237.23 M |
$187.40 M |
$141.41 M |
$118.01 M |
$94.00 M |
$65.76 M |
$28.75 M |
$25.31 M |
$22.22 M |
$20.47 M |
Gross Profit |
$222.83 M |
$170.12 M |
$141.10 M |
$130.80 M |
$105.68 M |
$87.42 M |
$76.81 M |
$66.05 M |
$55.75 M |
$46.98 M |
Gross Profit Ratio |
0.48 |
0.48 |
0.5 |
0.53 |
0.53 |
0.57 |
0.73 |
0.72 |
0.72 |
0.7 |
Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
General & Administrative
Expenses |
$0.00
|
$0.00
|
$0.00
|
$68.99 M
|
$57.30 M
|
$44.58 M
|
$37.15 M
|
$33.84 M
|
$33.35 M
|
$26.01 M
|
Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$52.89 M
|
$33.70 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
Selling, General &
Administrative Expenses |
$96.90 M
|
$67.06 M
|
$62.90 M
|
$68.99 M
|
$57.30 M
|
$44.58 M
|
$37.15 M
|
$33.84 M
|
$33.35 M
|
$26.01 M
|
Other Expenses |
$13.33 M |
$10.90 M |
$7.94 M |
$7.52 M |
$5.48 M |
-$1.48 M |
$3.38 M |
-$254,000.00 |
-$396,000.00 |
-$84,000.00 |
Operating Expenses |
$110.23 M |
$77.96 M |
$70.84 M |
$76.50 M |
$62.78 M |
$48.89 M |
$40.53 M |
$36.85 M |
$36.03 M |
$28.91 M |
Cost And Expenses |
$347.46 M |
$265.36 M |
$212.24 M |
$194.51 M |
$156.78 M |
$114.65 M |
$69.27 M |
$62.16 M |
$58.25 M |
$49.38 M |
Interest Income |
$0.00 |
$21.23 M |
$14.98 M |
$16.78 M |
$17.14 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Interest Expense |
$18.23 M |
$21.23 M |
$14.98 M |
$16.78 M |
$17.14 M |
$10.12 M |
$5.13 M |
$4.40 M |
$3.48 M |
$3.68 M |
Depreciation &
Amortization |
$13.24 M
|
$10.90 M
|
$7.94 M
|
$7.52 M
|
$5.48 M
|
$4.31 M
|
$3.38 M
|
$3.01 M
|
$2.68 M
|
$2.90 M
|
EBITDA |
$125.78 M
|
$101.45 M
|
$81.83 M
|
$51.24 M
|
$48.39 M
|
$41.36 M
|
$37.25 M
|
$31.96 M
|
$22.00 M
|
$20.89 M
|
EBITDA Ratio |
0.27 |
0.29 |
0.28 |
0.25 |
0.24 |
0.27 |
0.38 |
0.35 |
0.28 |
0.31 |
Operating Income Ratio
|
0.24
|
0.26
|
0.26
|
0.23
|
0.21
|
0.25
|
0.34
|
0.32
|
0.25
|
0.27
|
Total Other
Income/Expenses Net |
-$18.28 M
|
-$22.62 M
|
-$14.85 M
|
-$30.45 M
|
-$17.14 M
|
-$11.60 M
|
-$5.13 M
|
-$4.65 M
|
-$3.87 M
|
-$3.77 M
|
Income Before Tax |
$94.31 M |
$69.32 M |
$58.91 M |
$26.94 M |
$25.77 M |
$26.93 M |
$31.15 M |
$24.55 M |
$15.85 M |
$14.30 M |
Income Before Tax Ratio
|
0.2
|
0.19
|
0.21
|
0.11
|
0.13
|
0.18
|
0.3
|
0.27
|
0.2
|
0.21
|
Income Tax Expense |
$24.14 M |
$16.37 M |
$16.25 M |
$3.64 M |
$5.29 M |
$5.21 M |
$3.85 M |
$9.12 M |
$5.74 M |
$5.31 M |
Net Income |
$70.18 M |
$52.95 M |
$42.66 M |
$23.31 M |
$20.48 M |
$21.72 M |
$27.30 M |
$15.43 M |
$10.11 M |
$8.99 M |
Net Income Ratio |
0.15 |
0.15 |
0.15 |
0.09 |
0.1 |
0.14 |
0.26 |
0.17 |
0.13 |
0.13 |
EPS |
2.36 |
1.77 |
1.43 |
0.79 |
0.7 |
0.74 |
0.94 |
0.54 |
0.37 |
0.32 |
EPS Diluted |
2.35 |
1.77 |
1.42 |
0.78 |
0.69 |
0.73 |
0.93 |
0.53 |
0.36 |
0.31 |
Weighted Average Shares
Out |
$29.77 M
|
$29.89 M
|
$29.77 M
|
$29.60 M
|
$29.42 M
|
$29.23 M
|
$29.03 M
|
$28.64 M
|
$27.50 M
|
$28.44 M
|
Weighted Average Shares
Out Diluted |
$29.86 M
|
$29.96 M
|
$29.94 M
|
$29.80 M
|
$29.67 M
|
$29.59 M
|
$29.42 M
|
$28.98 M
|
$27.82 M
|
$28.76 M
|
Link |
|
|
|
|
|
|
|
|
|
|