WILC
Income statement / Annual
Last year (2023), G. Willi-Food International Ltd.'s total revenue was $543.26 M,
an increase of 9.02% from the previous year.
In 2023, G. Willi-Food International Ltd.'s net income was $31.66 M.
See G. Willi-Food International Ltd.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$543.26 M
|
$498.33 M
|
$454.21 M
|
$454.09 M
|
$395.64 M
|
$338.25 M
|
$311.98 M
|
$294.20 M
|
$312.51 M
|
$328.74 M
|
| Cost of Revenue |
$422.70 M |
$355.23 M |
$315.92 M |
$308.72 M |
$271.78 M |
$240.03 M |
$237.65 M |
$217.59 M |
$237.45 M |
$249.14 M |
| Gross Profit |
$120.57 M |
$143.10 M |
$138.29 M |
$145.38 M |
$123.85 M |
$98.21 M |
$74.33 M |
$76.62 M |
$75.06 M |
$79.61 M |
| Gross Profit Ratio |
0.22 |
0.29 |
0.3 |
0.32 |
0.31 |
0.29 |
0.24 |
0.26 |
0.24 |
0.24 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$26.11 M
|
$24.12 M
|
$23.30 M
|
$21.92 M
|
$18.15 M
|
$16.69 M
|
$15.84 M
|
$14.58 M
|
$32.93 M
|
$17.68 M
|
| Selling & Marketing
Expenses |
$74.22 M
|
$74.11 M
|
$65.87 M
|
$65.99 M
|
$55.49 M
|
$43.82 M
|
$42.09 M
|
$39.41 M
|
$37.29 M
|
$39.70 M
|
| Selling, General &
Administrative Expenses |
$100.33 M
|
$98.22 M
|
$89.17 M
|
$87.91 M
|
$73.64 M
|
$60.51 M
|
$57.93 M
|
$53.98 M
|
$70.22 M
|
$57.38 M
|
| Other Expenses |
-$109,000.00 |
-$222,000.00 |
-$230,000.00 |
$108,000.00 |
$2.92 M |
$69,000.00 |
$361,000.00 |
$112,000.00 |
$2.18 M |
$4,000.00 |
| Operating Expenses |
$100.22 M |
$98.00 M |
$88.94 M |
$87.91 M |
$76.56 M |
$60.51 M |
$57.93 M |
$53.98 M |
$70.22 M |
$56.14 M |
| Cost And Expenses |
$522.91 M |
$453.23 M |
$404.86 M |
$396.63 M |
$348.34 M |
$300.54 M |
$295.57 M |
$271.57 M |
$307.67 M |
$305.27 M |
| Interest Income |
$8.89 M |
$25.66 M |
$28.96 M |
$11.35 M |
$5.17 M |
$2.26 M |
$13.97 M |
$2.11 M |
$3.36 M |
$1.76 M |
| Interest Expense |
$1.52 M |
$16.78 M |
$20.49 M |
$1.25 M |
$3.02 M |
$7.21 M |
$3.77 M |
$6.57 M |
$978,000.00 |
$1.38 M |
| Depreciation &
Amortization |
$4.55 M
|
$6.51 M
|
$6.20 M
|
$5.69 M
|
$4.82 M
|
$3.61 M
|
$3.68 M
|
$3.76 M
|
$3.72 M
|
$3.63 M
|
| EBITDA |
$24.90 M
|
$45.10 M
|
$55.56 M
|
$63.27 M
|
$38.43 M
|
$41.39 M
|
$20.09 M
|
$26.40 M
|
$8.57 M
|
$24.32 M
|
| EBITDA Ratio |
0.05 |
0.16 |
0.19 |
0.16 |
0.1 |
0.13 |
0.11 |
0.09 |
0.05 |
0.09 |
| Operating Income Ratio
|
0.04
|
0.14
|
0.17
|
0.13
|
0.08
|
0.11
|
0.05
|
0.08
|
0.02
|
0.07
|
| Total Other
Income/Expenses Net |
$18.84 M
|
$8.88 M
|
$8.47 M
|
$10.10 M
|
$31.63 M
|
-$4.96 M
|
$14.17 M
|
-$6.57 M
|
$2.39 M
|
$2.42 M
|
| Income Before Tax |
$39.19 M |
$53.97 M |
$57.82 M |
$67.67 M |
$65.25 M |
$32.82 M |
$26.96 M |
$16.18 M |
$9.41 M |
$26.04 M |
| Income Before Tax Ratio
|
0.07
|
0.11
|
0.13
|
0.15
|
0.16
|
0.1
|
0.09
|
0.05
|
0.03
|
0.08
|
| Income Tax Expense |
$7.54 M |
$12.41 M |
$12.72 M |
$15.46 M |
$13.74 M |
$7.85 M |
$5.91 M |
$5.33 M |
$2.57 M |
$7.19 M |
| Net Income |
$31.66 M |
$41.56 M |
$45.10 M |
$52.21 M |
$51.51 M |
$24.97 M |
$21.05 M |
$10.85 M |
$6.84 M |
$18.85 M |
| Net Income Ratio |
0.06 |
0.08 |
0.1 |
0.11 |
0.13 |
0.07 |
0.07 |
0.04 |
0.02 |
0.06 |
| EPS |
2.28 |
3 |
3.25 |
3.89 |
3.9 |
1.89 |
1.89 |
0.82 |
0.52 |
1.45 |
| EPS Diluted |
2.28 |
3 |
3.25 |
3.89 |
3.9 |
1.89 |
1.89 |
0.82 |
0.52 |
1.45 |
| Weighted Average Shares
Out |
$13.87 M
|
$13.87 M
|
$13.87 M
|
$13.43 M
|
$13.22 M
|
$13.24 M
|
$13.24 M
|
$13.11 M
|
$13.09 M
|
$12.97 M
|
| Weighted Average Shares
Out Diluted |
$13.87 M
|
$13.87 M
|
$13.87 M
|
$13.43 M
|
$13.22 M
|
$13.24 M
|
$13.24 M
|
$13.24 M
|
$13.11 M
|
$12.97 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
