WHLM
Income statement / Annual
Last year (2023), Wilhelmina International, Inc.'s total revenue was $17.21 M,
a decrease of 3.19% from the previous year.
In 2023, Wilhelmina International, Inc.'s net income was $433,000.00.
See Wilhelmina International, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$17.21 M
|
$17.78 M
|
$56.81 M
|
$41.60 M
|
$75.50 M
|
$77.85 M
|
$73.20 M
|
$82.23 M
|
$83.80 M
|
$76.81 M
|
| Cost of Revenue |
$208,000.00 |
$193,000.00 |
$40.71 M |
$29.89 M |
$54.25 M |
$55.60 M |
$52.28 M |
$58.68 M |
$59.90 M |
$54.78 M |
| Gross Profit |
$17.00 M |
$17.59 M |
$16.10 M |
$11.72 M |
$21.26 M |
$22.25 M |
$20.92 M |
$23.55 M |
$23.90 M |
$22.03 M |
| Gross Profit Ratio |
0.99 |
0.99 |
0.28 |
0.28 |
0.28 |
0.29 |
0.29 |
0.29 |
0.29 |
0.29 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$15.31 M
|
$15.17 M
|
$13.09 M
|
$13.64 M
|
$19.39 M
|
$18.76 M
|
$19.24 M
|
$20.54 M
|
$20.13 M
|
$18.89 M
|
| Selling & Marketing
Expenses |
$965,000.00
|
$22,000.00
|
$11,000.00
|
$11,000.00
|
$35,000.00
|
$33,000.00
|
$39,000.00
|
$152,000.00
|
$308,000.00
|
$286,000.00
|
| Selling, General &
Administrative Expenses |
$16.28 M
|
$15.17 M
|
$13.09 M
|
$13.64 M
|
$19.39 M
|
$18.76 M
|
$19.24 M
|
$20.54 M
|
$20.13 M
|
$18.89 M
|
| Other Expenses |
$0.00 |
$193,000.00 |
-$465,000.00 |
$1.25 M |
$1.19 M |
$990,000.00 |
$906,000.00 |
-$30,000.00 |
$104,000.00 |
$603,000.00 |
| Operating Expenses |
$16.48 M |
$15.36 M |
$12.62 M |
$14.89 M |
$20.58 M |
$20.88 M |
$21.22 M |
$22.53 M |
$21.51 M |
$19.50 M |
| Cost And Expenses |
$16.48 M |
$15.36 M |
$53.34 M |
$44.77 M |
$74.83 M |
$76.48 M |
$73.50 M |
$81.21 M |
$81.41 M |
$74.28 M |
| Interest Income |
$76,000.00 |
$8,000.00 |
$51,000.00 |
$86,000.00 |
$117,000.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$6,000.00 |
| Interest Expense |
$7,000.00 |
$8,000.00 |
$51,000.00 |
$86,000.00 |
$117,000.00 |
$101,000.00 |
$128,000.00 |
$81,000.00 |
$68,000.00 |
$8,000.00 |
| Depreciation &
Amortization |
$208,000.00
|
$193,000.00
|
$855,000.00
|
$1.25 M
|
$1.19 M
|
$990,000.00
|
$906,000.00
|
$594,000.00
|
$474,000.00
|
$603,000.00
|
| EBITDA |
$906,000.00
|
$2.78 M
|
$6.25 M
|
-$2.70 M
|
-$3.08 M
|
$2.28 M
|
$513,000.00
|
$1.59 M
|
$2.82 M
|
$3.06 M
|
| EBITDA Ratio |
0.05 |
0.15 |
0.08 |
-0.05 |
0.02 |
0.03 |
0.01 |
0.02 |
0.03 |
0.04 |
| Operating Income Ratio
|
0.04
|
0.14
|
0.06
|
-0.08
|
0.01
|
0.02
|
-0
|
0.01
|
0.03
|
0.03
|
| Total Other
Income/Expenses Net |
-$37,000.00
|
$156,000.00
|
$3.18 M
|
-$870,000.00
|
-$5.06 M
|
-$184,000.00
|
-$222,000.00
|
-$107,000.00
|
-$54,000.00
|
-$86,000.00
|
| Income Before Tax |
$691,000.00 |
$2.58 M |
$5.34 M |
-$4.04 M |
-$4.39 M |
$1.19 M |
-$521,000.00 |
$910,000.00 |
$2.34 M |
$2.45 M |
| Income Before Tax Ratio
|
0.04
|
0.14
|
0.09
|
-0.1
|
-0.06
|
0.02
|
-0.01
|
0.01
|
0.03
|
0.03
|
| Income Tax Expense |
$258,000.00 |
-$954,000.00 |
$823,000.00 |
$902,000.00 |
$400,000.00 |
$333,000.00 |
-$684,000.00 |
$815,000.00 |
$834,000.00 |
$1.25 M |
| Net Income |
$433,000.00 |
$3.53 M |
$4.52 M |
-$4.94 M |
-$4.79 M |
$856,000.00 |
$163,000.00 |
$95,000.00 |
$1.51 M |
$1.20 M |
| Net Income Ratio |
0.03 |
0.2 |
0.08 |
-0.12 |
-0.06 |
0.01 |
0 |
0 |
0.02 |
0.02 |
| EPS |
0.084 |
0.68 |
0.88 |
-0.96 |
-0.92 |
0.16 |
0.03 |
0.02 |
0.26 |
0.2 |
| EPS Diluted |
0.084 |
0.68 |
0.88 |
-0.96 |
-0.92 |
0.16 |
0.03 |
0.02 |
0.25 |
0.2 |
| Weighted Average Shares
Out |
$5.16 M
|
$5.16 M
|
$5.16 M
|
$5.16 M
|
$5.18 M
|
$5.33 M
|
$5.38 M
|
$5.63 M
|
$5.85 M
|
$5.87 M
|
| Weighted Average Shares
Out Diluted |
$5.16 M
|
$5.16 M
|
$5.16 M
|
$5.16 M
|
$5.18 M
|
$5.33 M
|
$5.38 M
|
$5.69 M
|
$5.96 M
|
$5.87 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
