WHLM
Income statement / Annual
Last year (2024), Wilhelmina International, Inc.'s total revenue was $17.61 M,
an increase of 2.31% from the previous year.
In 2024, Wilhelmina International, Inc.'s net income was $614,000.00.
See Wilhelmina International, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$17.61 M |
$17.21 M |
$17.78 M |
$56.81 M |
$41.60 M |
$75.50 M |
$77.85 M |
$73.20 M |
$82.23 M |
$83.80 M |
| Cost of Revenue |
$0.00
|
$0.00
|
$193,000.00
|
$40.71 M
|
$29.89 M
|
$54.25 M
|
$55.60 M
|
$52.28 M
|
$58.68 M
|
$59.90 M
|
| Gross Profit |
$17.61 M
|
$17.21 M
|
$17.59 M
|
$16.10 M
|
$11.72 M
|
$21.26 M
|
$22.25 M
|
$20.92 M
|
$23.55 M
|
$23.90 M
|
| Gross Profit Ratio |
1
|
1
|
0.99
|
0.28
|
0.28
|
0.28
|
0.29
|
0.29
|
0.29
|
0.29
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$15.85 M
|
$15.31 M
|
$15.17 M
|
$13.09 M
|
$13.64 M
|
$19.39 M
|
$18.76 M
|
$19.24 M
|
$20.54 M
|
$20.13 M
|
| Selling & Marketing Expenses |
$0.00
|
$965,000.00
|
$22,000.00
|
$11,000.00
|
$11,000.00
|
$35,000.00
|
$33,000.00
|
$39,000.00
|
$152,000.00
|
$308,000.00
|
| Selling, General & Administrative Expenses |
$15.85 M
|
$16.28 M
|
$15.17 M
|
$13.09 M
|
$13.64 M
|
$19.39 M
|
$18.76 M
|
$19.24 M
|
$20.54 M
|
$20.13 M
|
| Other Expenses |
$16.91 M
|
$208,000.00
|
$193,000.00
|
-$465,000.00
|
$1.25 M
|
$1.19 M
|
$990,000.00
|
$906,000.00
|
-$30,000.00
|
$104,000.00
|
| Operating Expenses |
$16.91 M
|
$16.48 M
|
$15.36 M
|
$12.62 M
|
$14.89 M
|
$20.58 M
|
$20.88 M
|
$21.22 M
|
$22.53 M
|
$21.51 M
|
| Cost And Expenses |
$16.91 M
|
$16.48 M
|
$15.36 M
|
$53.34 M
|
$44.77 M
|
$74.83 M
|
$76.48 M
|
$73.50 M
|
$81.21 M
|
$81.41 M
|
| Interest Income |
$345,000.00
|
$76,000.00
|
$8,000.00
|
$51,000.00
|
$86,000.00
|
$117,000.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$11,000.00
|
$7,000.00
|
$8,000.00
|
$51,000.00
|
$86,000.00
|
$117,000.00
|
$101,000.00
|
$128,000.00
|
$81,000.00
|
$68,000.00
|
| Depreciation & Amortization |
$177,000.00
|
$208,000.00
|
$193,000.00
|
$855,000.00
|
$1.25 M
|
$1.19 M
|
$990,000.00
|
$906,000.00
|
$594,000.00
|
$474,000.00
|
| EBITDA |
$1.22 M |
$906,000.00 |
$2.78 M |
$6.25 M |
-$2.70 M |
-$3.08 M |
$2.28 M |
$513,000.00 |
$1.59 M |
$2.82 M |
| EBITDA Ratio |
0.07
|
0.05
|
0.16
|
0.11
|
-0.06
|
-0.04
|
0.03
|
0.01
|
0.02
|
0.03
|
| Operating Income Ratio |
0.04
|
0.04
|
0.14
|
0.06
|
-0.08
|
0.01
|
0.02
|
-0
|
0.01
|
0.03
|
| Total Other Income/Expenses Net |
$327,000.00
|
-$37,000.00
|
$156,000.00
|
$3.18 M
|
-$870,000.00
|
-$5.06 M
|
-$184,000.00
|
-$222,000.00
|
-$107,000.00
|
-$54,000.00
|
| Income Before Tax |
$1.03 M
|
$691,000.00
|
$2.58 M
|
$5.34 M
|
-$4.04 M
|
-$4.39 M
|
$1.19 M
|
-$521,000.00
|
$910,000.00
|
$2.34 M
|
| Income Before Tax Ratio |
0.06
|
0.04
|
0.14
|
0.09
|
-0.1
|
-0.06
|
0.02
|
-0.01
|
0.01
|
0.03
|
| Income Tax Expense |
$413,000.00
|
$258,000.00
|
-$954,000.00
|
$823,000.00
|
$902,000.00
|
$400,000.00
|
$333,000.00
|
-$684,000.00
|
$815,000.00
|
$834,000.00
|
| Net Income |
$614,000.00
|
$433,000.00
|
$3.53 M
|
$4.52 M
|
-$4.94 M
|
-$4.79 M
|
$856,000.00
|
$163,000.00
|
$95,000.00
|
$1.51 M
|
| Net Income Ratio |
0.03
|
0.03
|
0.2
|
0.08
|
-0.12
|
-0.06
|
0.01
|
0
|
0
|
0.02
|
| EPS |
0.12 |
0.084 |
0.68 |
0.88 |
-0.96 |
-0.92 |
0.16 |
0.03 |
0.02 |
0.26 |
| EPS Diluted |
0.12 |
0.084 |
0.68 |
0.88 |
-0.96 |
-0.92 |
0.16 |
0.03 |
0.02 |
0.25 |
| Weighted Average Shares Out |
$5.16 M
|
$5.16 M
|
$5.16 M
|
$5.16 M
|
$5.16 M
|
$5.18 M
|
$5.33 M
|
$5.38 M
|
$5.63 M
|
$5.85 M
|
| Weighted Average Shares Out Diluted |
$5.16 M
|
$5.16 M
|
$5.16 M
|
$5.16 M
|
$5.16 M
|
$5.18 M
|
$5.33 M
|
$5.38 M
|
$5.69 M
|
$5.96 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
