VSME
Income statement / Annual
Last year (2023), VS Media Holdings Limited Class A Ordinary Shares's total revenue was $7.99 M,
a decrease of 11.49% from the previous year.
In 2023, VS Media Holdings Limited Class A Ordinary Shares's net income was -$6.59 M.
See VS Media Holdings Limited Class A Ordinary Shares’s key income statements, including revenue, expenses, profit, and income.
Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
Operating Revenue |
$7.99 M
|
$9.03 M
|
$10.94 M
|
$9.11 M
|
Cost of Revenue |
$6.35 M |
$6.74 M |
$8.66 M |
$6.58 M |
Gross Profit |
$1.64 M |
$2.28 M |
$2.28 M |
$2.53 M |
Gross Profit Ratio |
0.21 |
0.25 |
0.21 |
0.28 |
Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
General & Administrative
Expenses |
$7.84 M
|
$3.86 M
|
$2.30 M
|
$2.78 M
|
Selling & Marketing
Expenses |
$218,895.00
|
$70,154.00
|
$189,033.00
|
$52,745.00
|
Selling, General &
Administrative Expenses |
$8.05 M
|
$3.93 M
|
$2.49 M
|
$2.83 M
|
Other Expenses |
-$861,551.00 |
$43,344.00 |
$53,159.00 |
$211,143.00 |
Operating Expenses |
$7.19 M |
$3.93 M |
$2.49 M |
$2.83 M |
Cost And Expenses |
$13.54 M |
$10.67 M |
$11.16 M |
$9.41 M |
Interest Income |
$965.65 |
$2.00 |
$0.00 |
$0.00 |
Interest Expense |
$290,745.00 |
$206,842.00 |
$193,738.00 |
$175,819.00 |
Depreciation &
Amortization |
$97,263.00
|
$3,565.04
|
$3,274.74
|
$87,267.00
|
EBITDA |
-$6.21 M
|
-$1.51 M
|
-$5,840.00
|
$980.00
|
EBITDA Ratio |
-0.78 |
-0.17 |
-0.01 |
0 |
Operating Income Ratio
|
-0.69
|
-0.18
|
-0.02
|
-0.03
|
Total Other
Income/Expenses Net |
-$1.04 M
|
-$163,498.00
|
$183,918.00
|
$35,324.00
|
Income Before Tax |
-$6.59 M |
-$1.81 M |
-$351,691.00 |
-$262,106.00 |
Income Before Tax Ratio
|
-0.83
|
-0.2
|
-0.03
|
-0.03
|
Income Tax Expense |
$393,751.00 |
-$5.08 M |
$246,897.00 |
$386,962.00 |
Net Income |
-$6.59 M |
$3.53 M |
-$351,691.00 |
-$262,106.00 |
Net Income Ratio |
-0.83 |
0.39 |
-0.03 |
-0.03 |
EPS |
-0.3 |
0.18 |
-0.0153 |
-0.0114 |
EPS Diluted |
-0.3 |
0.18 |
-0.0153 |
-0.0114 |
Weighted Average Shares
Out |
$22.00 M
|
$20.00 M
|
$23.00 M
|
$23.00 M
|
Weighted Average Shares
Out Diluted |
$22.00 M
|
$20.00 M
|
$23.00 M
|
$23.00 M
|
Link |
|
|
|
|