VOR
Income statement / Annual
Last year (2024), Vor Biopharma Inc.'s total revenue was $0.00,
and the percentage change from the previous year is not available.
In 2024, Vor Biopharma Inc.'s net income was -$116.91 M.
See Vor Biopharma Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
| Operating Revenue |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Cost of Revenue |
$0.00
|
$3.49 M
|
$8.96 M
|
$4.45 M
|
$1.39 M
|
$91,000.00
|
$20,000.00
|
| Gross Profit |
$0.00
|
-$3.49 M
|
-$8.96 M
|
-$4.45 M
|
-$1.39 M
|
-$91,000.00
|
-$20,000.00
|
| Gross Profit Ratio |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
| Research and Development Expenses |
$93.31 M
|
$94.32 M
|
$64.55 M
|
$47.53 M
|
$31.62 M
|
$6.20 M
|
$2.43 M
|
| General & Administrative Expenses |
$27.88 M
|
$31.72 M
|
$28.87 M
|
$21.49 M
|
$11.75 M
|
$4.22 M
|
$427,000.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$27.88 M
|
$31.72 M
|
$28.87 M
|
$21.49 M
|
$11.75 M
|
$4.22 M
|
$427,000.00
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$121.19 M
|
$126.04 M
|
$93.42 M
|
$69.02 M
|
$43.37 M
|
$10.42 M
|
$2.86 M
|
| Cost And Expenses |
$0.00
|
$126.04 M
|
$93.42 M
|
$69.02 M
|
$43.37 M
|
$10.42 M
|
$2.86 M
|
| Interest Income |
$4.27 M
|
$8.17 M
|
$1.32 M
|
$119,000.00
|
$29,000.00
|
$154,000.00
|
$0.00
|
| Interest Expense |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$608,000.00
|
$1.00 M
|
| Depreciation & Amortization |
$0.00
|
$3.49 M
|
$8.96 M
|
$4.45 M
|
$1.39 M
|
$91,000.00
|
$20,000.00
|
| EBITDA |
-$121.19 M |
-$114.37 M |
-$90.89 M |
-$67.58 M |
-$41.95 M |
-$10.17 M |
-$2.84 M |
| EBITDA Ratio |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
| Operating Income Ratio |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
| Total Other Income/Expenses Net |
$4.27 M
|
$8.17 M
|
$1.32 M
|
$119,000.00
|
$29,000.00
|
-$422,000.00
|
-$1.29 M
|
| Income Before Tax |
-$116.91 M
|
-$117.86 M
|
-$92.09 M
|
-$68.90 M
|
-$43.34 M
|
-$10.84 M
|
-$4.15 M
|
| Income Before Tax Ratio |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
| Income Tax Expense |
$0.00
|
$0.00
|
-$1.32 M
|
-$119,000.00
|
$427,703.00
|
$608,000.00
|
-$289,000.00
|
| Net Income |
-$116.91 M
|
-$117.86 M
|
-$90.77 M
|
-$68.78 M
|
-$43.34 M
|
-$11.45 M
|
-$4.15 M
|
| Net Income Ratio |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
| EPS |
-1.7 |
-1.75 |
-2.29 |
-1.85 |
-1.17 |
-0.31 |
-0.73 |
| EPS Diluted |
-1.7 |
-1.75 |
-2.29 |
-1.85 |
-1.17 |
-0.31 |
-0.73 |
| Weighted Average Shares Out |
$68.71 M
|
$67.19 M
|
$39.55 M
|
$37.17 M
|
$37.13 M
|
$37.12 M
|
$5.66 M
|
| Weighted Average Shares Out Diluted |
$68.71 M
|
$67.19 M
|
$39.55 M
|
$37.17 M
|
$37.13 M
|
$37.12 M
|
$5.66 M
|
| Link |
|
|
|
|
|
|
|
