ULCC
Income statement / Annual
Last year (2023), Frontier Group Holdings, Inc.'s total revenue was $3.59 B,
an increase of 7.91% from the previous year.
In 2023, Frontier Group Holdings, Inc.'s net income was -$11.00 M.
See Frontier Group Holdings, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$3.59 B
|
$3.33 B
|
$2.06 B
|
$1.25 B
|
$2.51 B
|
$2.16 B
|
$1.92 B
|
$1.71 B
|
$1.60 B
|
$1.59 B
|
| Cost of Revenue |
$3.24 B |
$3.04 B |
$2.26 B |
$1.64 B |
$2.01 B |
$1.78 B |
$1.58 B |
$1.19 B |
$1.13 B |
$1.17 B |
| Gross Profit |
$352.00 M |
$282.00 M |
-$202.00 M |
-$390.00 M |
$503.00 M |
$373.00 M |
$339.00 M |
$524.00 M |
$473.00 M |
$420.00 M |
| Gross Profit Ratio |
0.1 |
0.08 |
-0.1 |
-0.31 |
0.2 |
0.17 |
0.18 |
0.31 |
0.29 |
0.26 |
| Research and Development
Expenses |
$0.00
|
$7.00 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing
Expenses |
$164.00 M
|
$164.00 M
|
$109.00 M
|
$78.00 M
|
$130.00 M
|
$110.00 M
|
$0.00
|
$72.00 M
|
$79.00 M
|
$87.00 M
|
| Selling, General &
Administrative Expenses |
$164.00 M
|
$164.00 M
|
$109.00 M
|
$78.00 M
|
$130.00 M
|
$110.00 M
|
$94.00 M
|
$72.00 M
|
$79.00 M
|
$87.00 M
|
| Other Expenses |
$191.00 M |
$153.00 M |
-$194.00 M |
-$103.00 M |
$64.00 M |
$171.00 M |
$0.00 |
$135.00 M |
$118.00 M |
$105.00 M |
| Operating Expenses |
$731.00 M |
$317.00 M |
-$85.00 M |
-$25.00 M |
$194.00 M |
$281.00 M |
$94.00 M |
$207.00 M |
$197.00 M |
$192.00 M |
| Cost And Expenses |
$3.59 B |
$3.36 B |
$2.18 B |
$1.62 B |
$2.20 B |
$2.06 B |
$1.67 B |
$1.40 B |
$1.33 B |
$1.37 B |
| Interest Income |
$36.00 M |
$10.00 M |
$2.00 M |
$5.00 M |
$16.00 M |
$17.00 M |
$7.00 M |
$2.00 M |
$0.00 |
$0.00 |
| Interest Expense |
$1.00 M |
$10.00 M |
$29.00 M |
$12.00 M |
$11.00 M |
$4.00 M |
$10.00 M |
$3.00 M |
$5.00 M |
$4.00 M |
| Depreciation &
Amortization |
$50.00 M
|
$45.00 M
|
$38.00 M
|
$33.00 M
|
$46.00 M
|
$78.00 M
|
$65.00 M
|
$75.00 M
|
$54.00 M
|
$29.00 M
|
| EBITDA |
$83.00 M
|
$3.00 M
|
-$99.00 M
|
-$327.00 M
|
$371.00 M
|
$187.00 M
|
$310.00 M
|
$394.00 M
|
$287.00 M
|
$257.00 M
|
| EBITDA Ratio |
0.02 |
-0.01 |
-0.06 |
-0.26 |
0.15 |
0.09 |
0.16 |
0.23 |
0.21 |
0.16 |
| Operating Income Ratio
|
-0
|
-0.01
|
-0.06
|
-0.29
|
0.12
|
0.04
|
0.13
|
0.18
|
0.15
|
0.14
|
| Total Other
Income/Expenses Net |
$35.00 M
|
$0.00
|
-$27.00 M
|
-$7.00 M
|
$16.00 M
|
$13.00 M
|
$3.00 M
|
-$1.00 M
|
-$5.00 M
|
-$4.00 M
|
| Income Before Tax |
$32.00 M |
-$45.00 M |
-$144.00 M |
-$372.00 M |
$325.00 M |
$105.00 M |
$248.00 M |
$316.00 M |
$228.00 M |
$224.00 M |
| Income Before Tax Ratio
|
0.01
|
-0.01
|
-0.07
|
-0.3
|
0.13
|
0.05
|
0.13
|
0.18
|
0.14
|
0.14
|
| Income Tax Expense |
$43.00 M |
-$8.00 M |
-$42.00 M |
-$147.00 M |
$74.00 M |
$25.00 M |
$86.00 M |
$116.00 M |
$82.00 M |
$84.00 M |
| Net Income |
-$11.00 M |
-$37.00 M |
-$102.00 M |
-$225.00 M |
$251.00 M |
$80.00 M |
$162.00 M |
$200.00 M |
$146.00 M |
$140.00 M |
| Net Income Ratio |
-0 |
-0.01 |
-0.05 |
-0.18 |
0.1 |
0.04 |
0.08 |
0.12 |
0.09 |
0.09 |
| EPS |
-0.05 |
-0.17 |
-0.47 |
-1.05 |
1.1 |
0.37 |
0.75 |
0.93 |
0.68 |
0.65 |
| EPS Diluted |
-0.05 |
-0.17 |
-0.47 |
-1.05 |
1.1 |
0.37 |
0.75 |
0.93 |
0.68 |
0.65 |
| Weighted Average Shares
Out |
$220.10 M
|
$217.60 M
|
$217.07 M
|
$215.08 M
|
$215.08 M
|
$214.07 M
|
$215.08 M
|
$214.26 M
|
$214.26 M
|
$214.26 M
|
| Weighted Average Shares
Out Diluted |
$220.10 M
|
$217.60 M
|
$217.07 M
|
$215.08 M
|
$215.08 M
|
$215.92 M
|
$215.08 M
|
$214.26 M
|
$214.26 M
|
$214.26 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
