TMUS
Income statement / Annual
Last year (2023), T-Mobile US, Inc.'s total revenue was $78.56 B,
a decrease of 1.27% from the previous year.
In 2023, T-Mobile US, Inc.'s net income was $8.32 B.
See T-Mobile US, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$78.56 B
|
$79.57 B
|
$80.12 B
|
$68.40 B
|
$45.00 B
|
$43.31 B
|
$40.60 B
|
$37.49 B
|
$32.05 B
|
$29.56 B
|
| Cost of Revenue |
$32.67 B |
$36.21 B |
$36.61 B |
$28.27 B |
$18.52 B |
$18.35 B |
$17.71 B |
$16.55 B |
$14.90 B |
$15.41 B |
| Gross Profit |
$45.89 B |
$43.37 B |
$43.51 B |
$40.13 B |
$26.48 B |
$24.96 B |
$22.90 B |
$20.94 B |
$17.16 B |
$14.16 B |
| Gross Profit Ratio |
0.58 |
0.54 |
0.54 |
0.59 |
0.59 |
0.58 |
0.56 |
0.56 |
0.54 |
0.48 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$200.00 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$18.03 B
|
$19.31 B
|
$18.04 B
|
$17.13 B
|
$12.54 B
|
$13.16 B
|
$12.26 B
|
$11.38 B
|
$10.19 B
|
$8.86 B
|
| Selling & Marketing
Expenses |
$2.50 B
|
$2.30 B
|
$2.20 B
|
$1.80 B
|
$1.60 B
|
$1.70 B
|
$1.80 B
|
$1.70 B
|
$1.60 B
|
$1.40 B
|
| Selling, General &
Administrative Expenses |
$21.31 B
|
$21.61 B
|
$20.24 B
|
$18.93 B
|
$14.14 B
|
$13.16 B
|
$12.26 B
|
$11.38 B
|
$10.19 B
|
$8.86 B
|
| Other Expenses |
$10.31 B |
$13.65 B |
$16.38 B |
$14.15 B |
$6.62 B |
-$54.00 M |
-$73.00 M |
-$6.00 M |
-$11.00 M |
-$11.00 M |
| Operating Expenses |
$31.62 B |
$35.26 B |
$36.62 B |
$33.08 B |
$20.76 B |
$19.65 B |
$18.24 B |
$17.62 B |
$14.88 B |
$13.28 B |
| Cost And Expenses |
$64.29 B |
$71.46 B |
$73.23 B |
$61.34 B |
$39.28 B |
$38.00 B |
$35.95 B |
$34.17 B |
$29.78 B |
$28.69 B |
| Interest Income |
$0.00 |
$3.36 B |
$20.00 M |
$29.00 M |
$24.00 M |
$19.00 M |
$17.00 M |
$13.00 M |
$420.00 M |
$359.00 M |
| Interest Expense |
$3.34 B |
$3.36 B |
$3.36 B |
$2.73 B |
$1.14 B |
$1.36 B |
$1.67 B |
$1.73 B |
$1.50 B |
$1.35 B |
| Depreciation &
Amortization |
$12.82 B
|
$13.65 B
|
$16.38 B
|
$14.15 B
|
$6.62 B
|
$6.49 B
|
$5.98 B
|
$6.24 B
|
$4.69 B
|
$4.41 B
|
| EBITDA |
$26.93 B
|
$27.13 B
|
$26.38 B
|
$23.58 B
|
$12.35 B
|
$11.99 B
|
$10.64 B
|
$10.33 B
|
$7.01 B
|
$6.19 B
|
| EBITDA Ratio |
0.34 |
0.27 |
0.29 |
0.3 |
0.27 |
0.27 |
0.26 |
0.26 |
0.23 |
0.19 |
| Operating Income Ratio
|
0.18
|
0.08
|
0.09
|
0.1
|
0.13
|
0.12
|
0.12
|
0.11
|
0.06
|
0.05
|
| Total Other
Income/Expenses Net |
-$3.27 B
|
-$3.40 B
|
-$3.54 B
|
-$3.11 B
|
-$1.12 B
|
-$1.39 B
|
-$1.73 B
|
-$1.72 B
|
-$1.50 B
|
-$1.00 B
|
| Income Before Tax |
$11.00 B |
$3.15 B |
$3.35 B |
$3.53 B |
$4.60 B |
$3.92 B |
$3.16 B |
$2.33 B |
$978.00 M |
$413.00 M |
| Income Before Tax Ratio
|
0.14
|
0.04
|
0.04
|
0.05
|
0.1
|
0.09
|
0.08
|
0.06
|
0.03
|
0.01
|
| Income Tax Expense |
$2.68 B |
$556.00 M |
$327.00 M |
$786.00 M |
$1.14 B |
$1.03 B |
-$1.38 B |
$867.00 M |
$245.00 M |
$166.00 M |
| Net Income |
$8.32 B |
$2.59 B |
$3.02 B |
$3.06 B |
$3.47 B |
$2.89 B |
$4.54 B |
$1.46 B |
$733.00 M |
$247.00 M |
| Net Income Ratio |
0.11 |
0.03 |
0.04 |
0.04 |
0.08 |
0.07 |
0.11 |
0.04 |
0.02 |
0.01 |
| EPS |
7.02 |
2.07 |
2.42 |
2.68 |
4.05 |
3.4 |
5.39 |
1.71 |
0.83 |
0.31 |
| EPS Diluted |
6.93 |
2.06 |
2.41 |
2.65 |
4.01 |
3.36 |
5.2 |
1.69 |
0.82 |
0.3 |
| Weighted Average Shares
Out |
$1.19 B
|
$1.25 B
|
$1.25 B
|
$1.14 B
|
$855.73 M
|
$849.74 M
|
$831.85 M
|
$822.47 M
|
$812.99 M
|
$805.28 M
|
| Weighted Average Shares
Out Diluted |
$1.20 B
|
$1.26 B
|
$1.25 B
|
$1.15 B
|
$865.03 M
|
$858.29 M
|
$871.79 M
|
$833.05 M
|
$822.62 M
|
$815.92 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
