SILC
Income statement / Annual
Last year (2024), Silicom Ltd.'s total revenue was $58.11 M,
a decrease of 53.18% from the previous year.
In 2024, Silicom Ltd.'s net income was -$13.71 M.
See Silicom Ltd.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$58.11 M |
$124.13 M |
$150.58 M |
$128.46 M |
$107.40 M |
$105.24 M |
$133.75 M |
$125.69 M |
$100.35 M |
$82.74 M |
| Cost of Revenue |
$41.52 M
|
$95.44 M
|
$98.63 M
|
$84.07 M
|
$73.63 M
|
$69.15 M
|
$91.70 M
|
$79.76 M
|
$61.80 M
|
$48.66 M
|
| Gross Profit |
$16.60 M
|
$28.69 M
|
$51.96 M
|
$44.39 M
|
$33.77 M
|
$36.09 M
|
$42.06 M
|
$45.93 M
|
$38.55 M
|
$34.08 M
|
| Gross Profit Ratio |
0.29
|
0.23
|
0.35
|
0.35
|
0.31
|
0.34
|
0.31
|
0.37
|
0.38
|
0.41
|
| Research and Development Expenses |
$19.51 M
|
$20.64 M
|
$20.56 M
|
$20.09 M
|
$17.24 M
|
$15.08 M
|
$14.82 M
|
$13.92 M
|
$12.66 M
|
$9.70 M
|
| General & Administrative Expenses |
$4.35 M
|
$4.23 M
|
$4.48 M
|
$4.64 M
|
$4.07 M
|
$4.16 M
|
$3.94 M
|
$4.51 M
|
$3.97 M
|
$3.61 M
|
| Selling & Marketing Expenses |
$6.01 M
|
$6.94 M
|
$6.99 M
|
$6.60 M
|
$6.21 M
|
$6.65 M
|
$6.64 M
|
$6.72 M
|
$6.42 M
|
$5.65 M
|
| Selling, General & Administrative Expenses |
$10.37 M
|
$11.16 M
|
$11.47 M
|
$11.24 M
|
$10.27 M
|
$10.81 M
|
$10.59 M
|
$11.23 M
|
$10.39 M
|
$9.26 M
|
| Other Expenses |
$0.00
|
$25.56 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$29.88 M
|
$62.63 M
|
$32.03 M
|
$31.33 M
|
$27.52 M
|
$25.88 M
|
$25.41 M
|
$25.14 M
|
$23.06 M
|
$18.96 M
|
| Cost And Expenses |
$71.39 M
|
$152.81 M
|
$130.66 M
|
$115.40 M
|
$101.15 M
|
$95.03 M
|
$117.10 M
|
$104.91 M
|
$84.85 M
|
$67.62 M
|
| Interest Income |
$2.60 M
|
$1.25 M
|
$1.14 M
|
$1.55 M
|
$2.20 M
|
$2.30 M
|
$840,000.00
|
$527,000.00
|
$751,000.00
|
$1.03 M
|
| Interest Expense |
$11,000.00
|
$45,000.00
|
$2.46 M
|
$48,000.00
|
$171,000.00
|
$148,000.00
|
$93,000.00
|
$109,000.00
|
$122,000.00
|
$97,000.00
|
| Depreciation & Amortization |
$2.21 M
|
$2.50 M
|
$2.42 M
|
$2.44 M
|
$2.38 M
|
$2.00 M
|
$3.29 M
|
$3.80 M
|
$3.86 M
|
$2.77 M
|
| EBITDA |
-$11.07 M |
-$616,000.00 |
$22.34 M |
$15.49 M |
$8.63 M |
$12.21 M |
$19.94 M |
$24.58 M |
$19.35 M |
$17.88 M |
| EBITDA Ratio |
-0.19
|
-0
|
0.15
|
0.12
|
0.08
|
0.12
|
0.15
|
0.2
|
0.19
|
0.22
|
| Operating Income Ratio |
-0.23
|
-0.23
|
0.13
|
0.1
|
0.06
|
0.1
|
0.12
|
0.2
|
0.16
|
0.22
|
| Total Other Income/Expenses Net |
$1.96 M
|
$1.37 M
|
$2.46 M
|
-$152,000.00
|
$1.03 M
|
$1.65 M
|
$923,000.00
|
$156,000.00
|
$35,000.00
|
$220,000.00
|
| Income Before Tax |
-$11.32 M
|
-$27.30 M
|
$22.39 M
|
$12.91 M
|
$7.28 M
|
$11.86 M
|
$17.57 M
|
$25.58 M
|
$15.87 M
|
$18.43 M
|
| Income Before Tax Ratio |
-0.19
|
-0.22
|
0.15
|
0.1
|
0.07
|
0.11
|
0.13
|
0.2
|
0.16
|
0.22
|
| Income Tax Expense |
$2.39 M
|
-$889,000.00
|
$4.08 M
|
$2.36 M
|
$1.56 M
|
$1.62 M
|
$2.94 M
|
$3.87 M
|
$2.73 M
|
$1.91 M
|
| Net Income |
-$13.71 M
|
-$26.41 M
|
$18.31 M
|
$10.54 M
|
$5.73 M
|
$10.24 M
|
$14.64 M
|
$21.71 M
|
$13.14 M
|
$16.52 M
|
| Net Income Ratio |
-0.24
|
-0.21
|
0.12
|
0.08
|
0.05
|
0.1
|
0.11
|
0.17
|
0.13
|
0.2
|
| EPS |
-2.28 |
-3.94 |
2.73 |
1.54 |
0.8 |
1.36 |
1.94 |
2.91 |
1.79 |
2.27 |
| EPS Diluted |
-2.28 |
-3.94 |
2.69 |
1.51 |
0.8 |
1.35 |
1.91 |
2.86 |
1.77 |
2.24 |
| Weighted Average Shares Out |
$6.02 M
|
$6.70 M
|
$6.70 M
|
$6.83 M
|
$7.12 M
|
$7.52 M
|
$7.55 M
|
$7.46 M
|
$7.34 M
|
$7.27 M
|
| Weighted Average Shares Out Diluted |
$6.02 M
|
$6.70 M
|
$6.80 M
|
$6.97 M
|
$7.16 M
|
$7.57 M
|
$7.66 M
|
$7.60 M
|
$7.44 M
|
$7.37 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
