SIBN
Income statement / Annual
Last year (2023), SI-BONE, Inc.'s total revenue was $138.89 M,
an increase of 30.52% from the previous year.
In 2023, SI-BONE, Inc.'s net income was -$43.34 M.
See SI-BONE, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$138.89 M
|
$106.41 M
|
$90.15 M
|
$73.39 M
|
$67.30 M
|
$55.38 M
|
$47.98 M
|
$42.10 M
|
$41.17 M
|
$40.05 M
|
| Cost of Revenue |
$29.47 M |
$15.71 M |
$10.43 M |
$8.90 M |
$6.79 M |
$4.83 M |
$5.11 M |
$5.17 M |
$5.40 M |
$6.50 M |
| Gross Profit |
$109.42 M |
$90.70 M |
$79.72 M |
$64.49 M |
$60.51 M |
$50.55 M |
$42.87 M |
$36.94 M |
$35.78 M |
$33.55 M |
| Gross Profit Ratio |
0.79 |
0.85 |
0.88 |
0.88 |
0.9 |
0.91 |
0.89 |
0.88 |
0.87 |
0.84 |
| Research and Development
Expenses |
$15.03 M
|
$13.63 M
|
$12.44 M
|
$9.46 M
|
$7.28 M
|
$5.38 M
|
$5.51 M
|
$6.38 M
|
$8.61 M
|
$9.17 M
|
| General & Administrative
Expenses |
$31.07 M
|
$28.96 M
|
$25.07 M
|
$19.80 M
|
$20.98 M
|
$12.64 M
|
$13.06 M
|
$12.91 M
|
$13.79 M
|
$10.06 M
|
| Selling & Marketing
Expenses |
$110.25 M
|
$107.73 M
|
$93.88 M
|
$73.79 M
|
$68.25 M
|
$44.50 M
|
$41.65 M
|
$35.22 M
|
$39.80 M
|
$40.63 M
|
| Selling, General &
Administrative Expenses |
$141.32 M
|
$136.69 M
|
$118.95 M
|
$93.59 M
|
$89.24 M
|
$57.14 M
|
$54.71 M
|
$48.12 M
|
$53.59 M
|
$50.68 M
|
| Other Expenses |
$0.00 |
-$132,000.00 |
$277,000.00 |
-$126,000.00 |
-$2,000.00 |
-$1.15 M |
$340,000.00 |
$213,000.00 |
$0.00 |
$0.00 |
| Operating Expenses |
$156.35 M |
$150.31 M |
$131.39 M |
$103.05 M |
$96.51 M |
$62.51 M |
$60.22 M |
$54.50 M |
$62.20 M |
$59.84 M |
| Cost And Expenses |
$185.82 M |
$166.02 M |
$141.82 M |
$111.95 M |
$103.30 M |
$67.35 M |
$65.33 M |
$59.67 M |
$67.60 M |
$66.34 M |
| Interest Income |
$6.92 M |
$1.30 M |
$186,000.00 |
$1.10 M |
$2.55 M |
$769,000.00 |
$175,000.00 |
$71,000.00 |
$1.66 M |
$1.52 M |
| Interest Expense |
$3.46 M |
$2.82 M |
$5.37 M |
$6.10 M |
$4.95 M |
$5.49 M |
$6.20 M |
$3.31 M |
$0.00 |
$0.00 |
| Depreciation &
Amortization |
$5.43 M
|
$3.45 M
|
$2.09 M
|
$1.13 M
|
$774,000.00
|
$722,000.00
|
$1.01 M
|
$1.04 M
|
$786,000.00
|
$287,000.00
|
| EBITDA |
-$34.45 M
|
-$54.99 M
|
-$49.58 M
|
-$36.47 M
|
-$32.68 M
|
-$11.62 M
|
-$15.82 M
|
-$16.24 M
|
-$25.68 M
|
-$26.01 M
|
| EBITDA Ratio |
-0.25 |
-0.55 |
-0.57 |
-0.51 |
-0.5 |
-0.22 |
-0.33 |
-0.39 |
-0.62 |
-0.65 |
| Operating Income Ratio
|
-0.34
|
-0.56
|
-0.57
|
-0.53
|
-0.53
|
-0.22
|
-0.36
|
-0.42
|
-0.64
|
-0.66
|
| Total Other
Income/Expenses Net |
$3.60 M
|
-$1.65 M
|
-$4.90 M
|
-$5.13 M
|
-$2.40 M
|
-$5.49 M
|
-$5.69 M
|
-$3.02 M
|
-$1.73 M
|
-$1.50 M
|
| Income Before Tax |
-$43.34 M |
-$61.26 M |
-$56.57 M |
-$43.70 M |
-$38.40 M |
-$17.45 M |
-$23.04 M |
-$20.59 M |
-$28.15 M |
-$27.80 M |
| Income Before Tax Ratio
|
-0.31
|
-0.58
|
-0.63
|
-0.6
|
-0.57
|
-0.32
|
-0.48
|
-0.49
|
-0.68
|
-0.69
|
| Income Tax Expense |
$0.00 |
$1.65 M |
$3.56 M |
$4.85 M |
$4.17 M |
$5.49 M |
$5.69 M |
$3.02 M |
$0.00 |
$2,000.00 |
| Net Income |
-$43.34 M |
-$62.90 M |
-$60.13 M |
-$48.54 M |
-$42.58 M |
-$17.45 M |
-$23.04 M |
-$20.59 M |
-$28.15 M |
-$27.81 M |
| Net Income Ratio |
-0.31 |
-0.59 |
-0.67 |
-0.66 |
-0.63 |
-0.32 |
-0.48 |
-0.49 |
-0.68 |
-0.69 |
| EPS |
-1.13 |
-1.84 |
-1.81 |
-1.67 |
-1.72 |
-1.1 |
-1.66 |
-1.33 |
-1.17 |
-10.42 |
| EPS Diluted |
-1.13 |
-1.84 |
-1.81 |
-1.67 |
-1.72 |
-1.1 |
-1.66 |
-1.33 |
-1.17 |
-10.42 |
| Weighted Average Shares
Out |
$38.43 M
|
$34.20 M
|
$33.15 M
|
$29.06 M
|
$24.71 M
|
$15.90 M
|
$13.87 M
|
$15.48 M
|
$24.08 M
|
$2.67 M
|
| Weighted Average Shares
Out Diluted |
$38.43 M
|
$34.20 M
|
$33.15 M
|
$29.06 M
|
$24.71 M
|
$15.90 M
|
$13.87 M
|
$15.48 M
|
$24.08 M
|
$2.67 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
