RAYA
Income statement / Annual
Last year (2024), Erayak Power Solution Group Inc.'s total revenue was $30.30 M,
an increase of 49.10% from the previous year.
In 2024, Erayak Power Solution Group Inc.'s net income was -$1.12 M.
See Erayak Power Solution Group Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
| Operating Revenue |
$30.30 M |
$20.32 M |
$26.91 M |
$18.63 M |
$14.12 M |
$8.95 M |
| Cost of Revenue |
$26.31 M
|
$15.38 M
|
$20.29 M
|
$12.91 M
|
$10.28 M
|
$6.69 M
|
| Gross Profit |
$3.99 M
|
$4.94 M
|
$6.62 M
|
$5.72 M
|
$3.84 M
|
$2.25 M
|
| Gross Profit Ratio |
0.13
|
0.24
|
0.25
|
0.31
|
0.27
|
0.25
|
| Research and Development Expenses |
$1.67 M
|
$1.18 M
|
$932,268.00
|
$986,885.00
|
$605,115.00
|
$508,855.00
|
| General & Administrative Expenses |
$2.44 M
|
$2.06 M
|
$936,724.00
|
$662,338.00
|
$713,799.00
|
$639,502.00
|
| Selling & Marketing Expenses |
$676,228.00
|
$722,529.00
|
$571,603.00
|
$397,492.00
|
$111,070.00
|
$197,729.00
|
| Selling, General & Administrative Expenses |
$3.11 M
|
$2.79 M
|
$1.51 M
|
$1.06 M
|
$824,869.00
|
$837,231.00
|
| Other Expenses |
$775,375.00
|
$230,076.00
|
-$84,376.00
|
$14,625.00
|
$91,012.00
|
$67,095.00
|
| Operating Expenses |
$5.56 M
|
$4.19 M
|
$2.36 M
|
$2.06 M
|
$1.52 M
|
$1.41 M
|
| Cost And Expenses |
$31.87 M
|
$19.58 M
|
$22.65 M
|
$14.97 M
|
$11.80 M
|
$8.11 M
|
| Interest Income |
$10,719.00
|
$88,109.00
|
$26,658.00
|
$34,051.00
|
$15,936.00
|
$52,927.00
|
| Interest Expense |
$150,160.00
|
$492,104.00
|
$499,746.00
|
$451,689.00
|
$262,600.00
|
$52,927.00
|
| Depreciation & Amortization |
$1.12 M
|
$902,693.00
|
$267,739.00
|
$215,862.00
|
$148,194.00
|
$119,134.00
|
| EBITDA |
$89,688.00 |
$2.81 M |
$4.34 M |
$3.70 M |
$2.46 M |
$1.28 M |
| EBITDA Ratio |
0
|
0.14
|
0.16
|
0.2
|
0.17
|
0.14
|
| Operating Income Ratio |
-0.05
|
0.04
|
0.15
|
0.19
|
0.17
|
0.1
|
| Total Other Income/Expenses Net |
$382,733.00
|
$665,194.00
|
-$154,842.00
|
$210,957.00
|
$290,422.00
|
$216,573.00
|
| Income Before Tax |
-$1.18 M
|
$1.41 M
|
$3.91 M
|
$3.70 M
|
$2.60 M
|
$1.11 M
|
| Income Before Tax Ratio |
-0.04
|
0.07
|
0.15
|
0.2
|
0.18
|
0.12
|
| Income Tax Expense |
-$66,338.00
|
$193,246.00
|
$437,771.00
|
$301,916.00
|
$385,741.00
|
$158,068.00
|
| Net Income |
-$1.12 M
|
$1.22 M
|
$3.48 M
|
$3.39 M
|
$2.21 M
|
$951,183.00
|
| Net Income Ratio |
-0.04
|
0.06
|
0.13
|
0.18
|
0.16
|
0.11
|
| EPS |
-0.075 |
0.1 |
0.29 |
0.28 |
0.18 |
0.0793 |
| EPS Diluted |
-0.075 |
0.1 |
0.29 |
0.28 |
0.18 |
0.0793 |
| Weighted Average Shares Out |
$14.92 M
|
$12.00 M
|
$12.00 M
|
$12.00 M
|
$12.00 M
|
$12.00 M
|
| Weighted Average Shares Out Diluted |
$14.92 M
|
$12.00 M
|
$12.00 M
|
$12.00 M
|
$12.00 M
|
$12.00 M
|
| Link |
|
|
|
|
|
|
