RAVE
Income statement / Annual
Last year (2024), RAVE Restaurant Group, Inc.'s total revenue was $12.15 M,
an increase of 2.20% from the previous year.
In 2024, RAVE Restaurant Group, Inc.'s net income was $2.47 M.
See RAVE Restaurant Group, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
06/30/2024 |
06/25/2023 |
06/26/2022 |
06/27/2021 |
06/28/2020 |
06/30/2019 |
06/24/2018 |
06/25/2017 |
06/26/2016 |
06/28/2015 |
| Operating Revenue |
$12.15 M
|
$11.89 M
|
$10.69 M
|
$8.59 M
|
$9.99 M
|
$12.32 M
|
$15.12 M
|
$57.11 M
|
$60.81 M
|
$48.20 M
|
| Cost of Revenue |
$3.66 M |
$3.96 M |
$3.29 M |
$2.66 M |
$3.49 M |
$4.90 M |
$6.30 M |
$54.15 M |
$56.94 M |
$44.46 M |
| Gross Profit |
$8.49 M |
$7.93 M |
$7.41 M |
$5.94 M |
$6.50 M |
$7.42 M |
$8.82 M |
$2.97 M |
$3.87 M |
$3.74 M |
| Gross Profit Ratio |
0.7 |
0.67 |
0.69 |
0.69 |
0.65 |
0.6 |
0.58 |
0.05 |
0.06 |
0.08 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$5.27 M
|
$5.49 M
|
$5.45 M
|
$4.71 M
|
$5.50 M
|
$5.27 M
|
$7.60 M
|
$7.71 M
|
$7.25 M
|
$4.79 M
|
| Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$5.27 M
|
$5.49 M
|
$5.45 M
|
$4.71 M
|
$5.50 M
|
$5.27 M
|
$7.60 M
|
$7.71 M
|
$7.25 M
|
$4.79 M
|
| Other Expenses |
$0.00 |
$0.00 |
-$517,000.00 |
$167,000.00 |
$186,000.00 |
$466,000.00 |
$4.92 M |
$0.00 |
$0.00 |
$0.00 |
| Operating Expenses |
$5.34 M |
$5.70 M |
$4.93 M |
$4.88 M |
$5.69 M |
$5.74 M |
$8.47 M |
$7.71 M |
$7.25 M |
$4.79 M |
| Cost And Expenses |
$8.99 M |
$9.66 M |
$8.21 M |
$7.54 M |
$9.18 M |
$10.64 M |
$14.77 M |
$61.86 M |
$64.19 M |
$49.25 M |
| Interest Income |
$0.00 |
$1,000.00 |
$21,000.00 |
$11,000.00 |
$40,000.00 |
$104,000.00 |
$4,000.00 |
$16,000.00 |
$0.00 |
$0.00 |
| Interest Expense |
$0.00 |
$1,000.00 |
$61,000.00 |
$92,000.00 |
$95,000.00 |
$104,000.00 |
$183,000.00 |
$106,000.00 |
$4,000.00 |
$113,000.00 |
| Depreciation &
Amortization |
$629,000.00
|
$651,000.00
|
$608,000.00
|
$736,000.00
|
$657,000.00
|
$466,000.00
|
$874,000.00
|
$2.46 M
|
$2.72 M
|
$1.62 M
|
| EBITDA |
$3.72 M
|
$2.81 M
|
$3.03 M
|
$2.32 M
|
$597,000.00
|
-$230,999.00
|
$9,000.00
|
-$8.63 M
|
-$3.11 M
|
-$611,000.00
|
| EBITDA Ratio |
0.31 |
0.24 |
0.29 |
0.2 |
0.15 |
0.17 |
0.08 |
-0.04 |
-0.01 |
0.01 |
| Operating Income Ratio
|
0.26
|
0.09
|
0.23
|
0.12
|
0.09
|
0.14
|
0.02
|
-0.08
|
-0.06
|
-0.02
|
| Total Other
Income/Expenses Net |
-$66,000.00
|
-$6,000.00
|
-$114,000.00
|
$444,000.00
|
-$964,000.00
|
-$2.48 M
|
-$1.40 M
|
-$7.35 M
|
-$1.70 M
|
-$1.29 M
|
| Income Before Tax |
$3.09 M |
$2.15 M |
$2.37 M |
$1.49 M |
-$155,000.00 |
-$801,000.00 |
-$1.05 M |
-$12.11 M |
-$6.06 M |
-$2.34 M |
| Income Before Tax Ratio
|
0.25
|
0.18
|
0.22
|
0.17
|
-0.02
|
-0.07
|
-0.07
|
-0.21
|
-0.1
|
-0.05
|
| Income Tax Expense |
$619,000.00 |
$537,000.00 |
-$5.66 M |
-$29,000.00 |
$4.08 M |
-$51,000.00 |
-$3.32 M |
$53,000.00 |
$2.71 M |
-$670,000.00 |
| Net Income |
$2.47 M |
$1.61 M |
$8.02 M |
$1.52 M |
-$4.23 M |
-$750,000.00 |
$1.91 M |
-$12.49 M |
-$8.89 M |
-$1.84 M |
| Net Income Ratio |
0.2 |
0.14 |
0.75 |
0.18 |
-0.42 |
-0.06 |
0.13 |
-0.22 |
-0.15 |
-0.04 |
| EPS |
0.17 |
0.11 |
0.45 |
0.0878 |
-0.28 |
-0.0498 |
0.13 |
-1.09 |
-0.8 |
-0.17 |
| EPS Diluted |
0.17 |
0.1 |
0.45 |
0.0875 |
-0.28 |
-0.0498 |
0.13 |
-1.09 |
-0.77 |
-0.17 |
| Weighted Average Shares
Out |
$14.45 M
|
$15.32 M
|
$17.99 M
|
$17.31 M
|
$15.14 M
|
$15.07 M
|
$14.41 M
|
$11.45 M
|
$11.13 M
|
$10.51 M
|
| Weighted Average Shares
Out Diluted |
$14.63 M
|
$15.91 M
|
$17.99 M
|
$18.11 M
|
$15.14 M
|
$15.07 M
|
$14.98 M
|
$11.45 M
|
$11.60 M
|
$11.12 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
