NXST
Income statement / Annual
Last year (2023), Nexstar Media Group, Inc.'s total revenue was $4.93 B,
a decrease of 5.33% from the previous year.
In 2023, Nexstar Media Group, Inc.'s net income was $346.00 M.
See Nexstar Media Group, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$4.93 B
|
$5.21 B
|
$4.65 B
|
$4.50 B
|
$3.04 B
|
$2.77 B
|
$2.43 B
|
$1.10 B
|
$896.38 M
|
$631.31 M
|
| Cost of Revenue |
$2.15 B |
$2.00 B |
$1.85 B |
$1.71 B |
$1.33 B |
$1.12 B |
$1.04 B |
$416.68 M |
$339.94 M |
$210.15 M |
| Gross Profit |
$2.78 B |
$3.21 B |
$2.80 B |
$2.79 B |
$1.71 B |
$1.65 B |
$1.40 B |
$686.51 M |
$556.44 M |
$421.16 M |
| Gross Profit Ratio |
0.56 |
0.62 |
0.6 |
0.62 |
0.56 |
0.6 |
0.57 |
0.62 |
0.62 |
0.67 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$0.00
|
$0.00
|
$861.32 M
|
$741.49 M
|
$557.82 M
|
$469.01 M
|
$466.71 M
|
$212.43 M
|
$187.62 M
|
$139.58 M
|
| Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$1.10 B
|
$903.50 M
|
$861.32 M
|
$741.49 M
|
$557.82 M
|
$469.01 M
|
$466.71 M
|
$212.43 M
|
$187.62 M
|
$139.58 M
|
| Other Expenses |
$3.13 B |
$860.50 M |
$764.37 M |
$747.85 M |
$598.26 M |
$37.66 M |
-$1.28 M |
-$555,000.00 |
-$517,000.00 |
-$556,000.00 |
| Operating Expenses |
$2.10 B |
$1.76 B |
$1.63 B |
$1.49 B |
$1.16 B |
$900.47 M |
$915.05 M |
$383.94 M |
$350.33 M |
$247.29 M |
| Cost And Expenses |
$4.23 B |
$3.77 B |
$3.48 B |
$3.20 B |
$2.49 B |
$2.02 B |
$1.95 B |
$800.62 M |
$690.27 M |
$457.44 M |
| Interest Income |
$0.00 |
$336.60 M |
$4.13 M |
$335.30 M |
$0.00 |
$0.00 |
$0.00 |
$1.08 M |
$0.00 |
$0.00 |
| Interest Expense |
$447.00 M |
$336.60 M |
$282.65 M |
$335.30 M |
$304.35 M |
$220.99 M |
$241.20 M |
$116.08 M |
$80.52 M |
$61.96 M |
| Depreciation &
Amortization |
$941.00 M
|
$662.10 M
|
$588.55 M
|
$564.89 M
|
$408.71 M
|
$320.54 M
|
$323.07 M
|
$120.33 M
|
$117.85 M
|
$72.53 M
|
| EBITDA |
$1.79 B
|
$2.22 B
|
$1.96 B
|
$2.00 B
|
$1.09 B
|
$1.07 B
|
$805.65 M
|
$408.17 M
|
$323.44 M
|
$245.14 M
|
| EBITDA Ratio |
0.36 |
0.44 |
0.43 |
0.45 |
0.35 |
0.4 |
0.33 |
0.38 |
0.36 |
0.39 |
| Operating Income Ratio
|
0.14
|
0.25
|
0.25
|
0.31
|
0.22
|
0.27
|
0.21
|
0.26
|
0.23
|
0.27
|
| Total Other
Income/Expenses Net |
-$307.00 M
|
-$94.90 M
|
-$81.69 M
|
-$270.83 M
|
-$281.81 M
|
-$224.83 M
|
-$264.24 M
|
-$116.64 M
|
-$81.04 M
|
-$62.59 M
|
| Income Before Tax |
$401.00 M |
$1.22 B |
$1.09 B |
$1.10 B |
$373.32 M |
$532.95 M |
$241.38 M |
$170.67 M |
$125.07 M |
$110.65 M |
| Income Before Tax Ratio
|
0.08
|
0.23
|
0.24
|
0.25
|
0.12
|
0.19
|
0.1
|
0.15
|
0.14
|
0.18
|
| Income Tax Expense |
$131.00 M |
$273.60 M |
$262.88 M |
$296.51 M |
$137.03 M |
$144.68 M |
-$233.94 M |
$77.57 M |
$48.69 M |
$46.10 M |
| Net Income |
$346.00 M |
$971.00 M |
$834.00 M |
$811.50 M |
$230.26 M |
$389.48 M |
$475.00 M |
$91.54 M |
$77.68 M |
$64.55 M |
| Net Income Ratio |
0.07 |
0.19 |
0.18 |
0.18 |
0.08 |
0.14 |
0.2 |
0.08 |
0.09 |
0.1 |
| EPS |
9.8 |
24.68 |
19.81 |
18.06 |
5.01 |
8.52 |
10.38 |
2.98 |
2.5 |
2.1 |
| EPS Diluted |
9.66 |
24.16 |
18.98 |
17.37 |
4.8 |
8.21 |
10.07 |
2.89 |
2.42 |
2.02 |
| Weighted Average Shares
Out |
$35.32 M
|
$39.35 M
|
$42.13 M
|
$44.92 M
|
$45.99 M
|
$45.72 M
|
$45.75 M
|
$30.69 M
|
$31.10 M
|
$30.77 M
|
| Weighted Average Shares
Out Diluted |
$35.83 M
|
$40.19 M
|
$43.98 M
|
$46.72 M
|
$47.92 M
|
$47.41 M
|
$45.75 M
|
$31.66 M
|
$32.09 M
|
$32.00 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
