NSTS
Income statement / Annual
Last year (2024), NSTS Bancorp, Inc.'s total revenue was $10.30 M,
an increase of 110.54% from the previous year.
In 2024, NSTS Bancorp, Inc.'s net income was -$789,000.00.
See NSTS Bancorp, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
| Operating Revenue |
$10.30 M |
$4.89 M |
$7.05 M |
$5.33 M |
$5.66 M |
$6.06 M |
| Cost of Revenue |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Gross Profit |
$10.30 M
|
$4.89 M
|
$7.05 M
|
$5.33 M
|
$5.66 M
|
$6.06 M
|
| Gross Profit Ratio |
1
|
1
|
1
|
1
|
1
|
1
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$6.54 M
|
$5.13 M
|
$1.50 M
|
$1.10 M
|
$1.17 M
|
$551,477.00
|
| Selling & Marketing Expenses |
$286,000.00
|
$104,000.00
|
$90,000.00
|
$71,000.00
|
$68,000.00
|
$100,711.00
|
| Selling, General & Administrative Expenses |
$286,000.00
|
$7.04 M
|
$6.09 M
|
$4.98 M
|
$5.61 M
|
$4.94 M
|
| Other Expenses |
$0.00
|
$0.00
|
-$497,000.00
|
-$321,000.00
|
-$994,672.00
|
-$653,023.00
|
| Operating Expenses |
$286,000.00
|
$7.04 M
|
$6.88 M
|
$5.60 M
|
$6.28 M
|
$5.73 M
|
| Cost And Expenses |
$286,000.00
|
$7.04 M
|
$6.88 M
|
$5.60 M
|
$6.28 M
|
$5.73 M
|
| Interest Income |
$10.30 M
|
$7.73 M
|
$6.35 M
|
$5.04 M
|
$6.01 M
|
$7.01 M
|
| Interest Expense |
$3.24 M
|
$1.51 M
|
$764,000.00
|
$940,000.00
|
$1.49 M
|
$1.73 M
|
| Depreciation & Amortization |
$293,000.00
|
$266,000.00
|
$267,000.00
|
$268,000.00
|
$290,438.00
|
$284,359.00
|
| EBITDA |
$0.00 |
-$2.69 M |
$440,000.00 |
$0.00 |
-$325,053.00 |
$612,431.00 |
| EBITDA Ratio |
0
|
-0.55
|
0.06
|
0
|
-0.06
|
0.1
|
| Operating Income Ratio |
0.97
|
-0.44
|
0.02
|
-0.05
|
-0.11
|
0.06
|
| Total Other Income/Expenses Net |
-$10.81 M
|
-$814,000.00
|
-$786,000.00
|
$292,000.00
|
-$289,947.00
|
-$791,932.00
|
| Income Before Tax |
-$789,000.00
|
-$2.96 M
|
$173,000.00
|
-$269,000.00
|
-$615,000.00
|
$328,072.00
|
| Income Before Tax Ratio |
-0.08
|
-0.6
|
0.02
|
-0.05
|
-0.11
|
0.05
|
| Income Tax Expense |
$0.00
|
$999,000.00
|
$146,000.00
|
$214,000.00
|
$503,000.00
|
$85,739.00
|
| Net Income |
-$789,000.00
|
-$3.96 M
|
$27,000.00
|
-$55,000.00
|
-$112,000.00
|
$413,811.00
|
| Net Income Ratio |
-0.08
|
-0.81
|
0
|
-0.01
|
-0.02
|
0.07
|
| EPS |
-0.16 |
-0.79 |
0.0057 |
-0.0102 |
-0.0207 |
0.0767 |
| EPS Diluted |
-0.16 |
-0.79 |
0.0057 |
-0.0102 |
-0.0207 |
0.0767 |
| Weighted Average Shares Out |
$4.91 M
|
$5.00 M
|
$4.73 M
|
$5.40 M
|
$5.40 M
|
$5.40 M
|
| Weighted Average Shares Out Diluted |
$4.91 M
|
$5.00 M
|
$4.73 M
|
$5.40 M
|
$5.40 M
|
$5.40 M
|
| Link |
|
|
|
|
|
|
