NMIH
Income statement / Annual
Last year (2023), NMI Holdings, Inc.'s total revenue was $579.00 M,
an increase of 10.40% from the previous year.
In 2023, NMI Holdings, Inc.'s net income was $322.11 M.
See NMI Holdings, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$579.00 M
|
$524.46 M
|
$485.64 M
|
$436.19 M
|
$370.11 M
|
$273.63 M
|
$178.64 M
|
$121.92 M
|
$55.51 M
|
$22.21 M
|
| Cost of Revenue |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Gross Profit |
$579.00 M |
$524.46 M |
$485.64 M |
$436.19 M |
$370.11 M |
$273.63 M |
$178.64 M |
$121.92 M |
$55.51 M |
$22.21 M |
| Gross Profit Ratio |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$2.25 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$2.00 M
|
$2.00 M
|
$2.30 M
|
$2.30 M
|
$2.25 M
|
$2.10 M
|
$0.00
|
$0.00
|
$0.00
|
$9.18 M
|
| Other Expenses |
$0.00 |
$117.49 M |
-$190.89 M |
-$221.37 M |
-$158.56 M |
$117.24 M |
$106.98 M |
$93.22 M |
$80.60 M |
$73.04 M |
| Operating Expenses |
$2.00 M |
$117.49 M |
-$190.89 M |
-$221.37 M |
-$156.32 M |
$137.67 M |
$125.85 M |
$110.46 M |
$83.31 M |
$73.50 M |
| Cost And Expenses |
$2.00 M |
$147.15 M |
$188.91 M |
$218.08 M |
$153.46 M |
$137.67 M |
$125.85 M |
$110.46 M |
$83.31 M |
$73.50 M |
| Interest Income |
$0.00 |
$32.16 M |
$31.80 M |
$24.39 M |
$12.09 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$32.21 M |
$32.16 M |
$31.80 M |
$24.39 M |
$12.09 M |
$14.98 M |
$13.53 M |
$14.85 M |
$2.06 M |
$0.00 |
| Depreciation &
Amortization |
$11.54 M
|
$11.87 M
|
$11.23 M
|
$9.93 M
|
$9.30 M
|
$7.81 M
|
$6.66 M
|
$4.90 M
|
$4.86 M
|
$8.08 M
|
| EBITDA |
$456.46 M
|
$421.34 M
|
$339.75 M
|
$252.42 M
|
$238.04 M
|
$158.75 M
|
$72.98 M
|
$31.20 M
|
-$20.88 M
|
-$43.21 M
|
| EBITDA Ratio |
0.79 |
0.78 |
0.63 |
0.52 |
0.6 |
0.58 |
0.41 |
0.26 |
-0.38 |
-1.95 |
| Operating Income Ratio
|
1
|
0.76
|
0.61
|
0.49
|
0.58
|
0.55
|
0.37
|
0.22
|
-0.46
|
-2.31
|
| Total Other
Income/Expenses Net |
-$164.30 M
|
-$31.05 M
|
-$31.23 M
|
-$24.08 M
|
-$20.74 M
|
-$18.58 M
|
-$17.63 M
|
-$112.36 M
|
-$27.79 M
|
$10.04 M
|
| Income Before Tax |
$412.70 M |
$377.31 M |
$296.73 M |
$218.11 M |
$216.65 M |
$135.96 M |
$52.79 M |
$11.45 M |
-$27.79 M |
-$51.29 M |
| Income Before Tax Ratio
|
0.71
|
0.72
|
0.61
|
0.5
|
0.59
|
0.5
|
0.3
|
0.09
|
-0.5
|
-2.31
|
| Income Tax Expense |
$90.59 M |
$84.40 M |
$65.60 M |
$46.54 M |
$44.70 M |
$28.03 M |
$30.74 M |
-$54.39 M |
$2.08 M |
-$2.39 M |
| Net Income |
$322.11 M |
$292.90 M |
$231.13 M |
$171.57 M |
$171.96 M |
$107.93 M |
$22.05 M |
$65.84 M |
-$27.79 M |
-$48.91 M |
| Net Income Ratio |
0.56 |
0.56 |
0.48 |
0.39 |
0.46 |
0.39 |
0.12 |
0.54 |
-0.5 |
-2.2 |
| EPS |
3.91 |
3.45 |
2.7 |
2.2 |
2.54 |
1.66 |
0.37 |
1.11 |
-0.47 |
-0.84 |
| EPS Diluted |
3.84 |
3.39 |
2.65 |
2.13 |
2.47 |
1.6 |
0.35 |
1.08 |
-0.47 |
-0.84 |
| Weighted Average Shares
Out |
$82.41 M
|
$84.92 M
|
$85.62 M
|
$78.02 M
|
$67.57 M
|
$65.02 M
|
$59.82 M
|
$59.07 M
|
$58.68 M
|
$58.22 M
|
| Weighted Average Shares
Out Diluted |
$83.85 M
|
$86.00 M
|
$86.89 M
|
$79.26 M
|
$69.72 M
|
$67.65 M
|
$62.19 M
|
$60.83 M
|
$58.68 M
|
$58.28 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
