NITO
Income statement / Annual
Last year (2023), N2OFF, Inc.'s total revenue was $263,445.00,
a decrease of 33.14% from the previous year.
In 2023, N2OFF, Inc.'s net income was -$6.52 M.
See N2OFF, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$263,445.00
|
$394,004.00
|
$438,141.00
|
$232,274.00
|
$175,823.00
|
$426,591.00
|
$343,927.00
|
$321,966.00
|
| Cost of Revenue |
$55,178.00 |
$158,313.00 |
$135,943.00 |
$43,405.00 |
$171,899.00 |
$136,844.00 |
$141,774.00 |
$245,936.00 |
| Gross Profit |
$208,267.00 |
$235,691.00 |
$302,198.00 |
$188,869.00 |
$3,924.00 |
$289,747.00 |
$202,153.00 |
$76,030.00 |
| Gross Profit Ratio |
0.79 |
0.6 |
0.69 |
0.81 |
0.02 |
0.68 |
0.59 |
0.24 |
| Research and Development
Expenses |
$1.94 M
|
$770,826.00
|
$538,684.00
|
$417,000.00
|
$595,079.00
|
$296,282.00
|
$308,854.00
|
$323,911.00
|
| General & Administrative
Expenses |
$5.72 M
|
$5.14 M
|
$4.14 M
|
$1.04 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing
Expenses |
$83,993.00
|
$140,790.00
|
$72,027.00
|
$41,626.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$5.80 M
|
$5.28 M
|
$4.21 M
|
$1.08 M
|
$1.34 M
|
$457,901.00
|
$573,576.00
|
$689,692.00
|
| Other Expenses |
$48,689.00 |
$0.00 |
$0.00 |
-$2,532.00 |
$0.00 |
-$17,520.00 |
-$13,880.00 |
$0.00 |
| Operating Expenses |
$7.79 M |
$6.06 M |
$5.01 M |
$1.54 M |
$1.94 M |
$771,703.00 |
$896,310.00 |
$1.01 M |
| Cost And Expenses |
$7.84 M |
$6.21 M |
$5.14 M |
$1.58 M |
$2.11 M |
$908,550.00 |
$1.04 M |
$1.26 M |
| Interest Income |
$65,757.00 |
$33,741.00 |
-$143,731.00 |
-$33,439.00 |
-$10,819.00 |
$20,490.00 |
$0.00 |
$0.00 |
| Interest Expense |
$5,358.00 |
$8,797.00 |
$8,339.00 |
$202,917.00 |
$43,408.00 |
-$29,314.00 |
$21,252.00 |
$18,196.00 |
| Depreciation &
Amortization |
$20,838.00
|
$54,719.00
|
$58,206.00
|
$45,205.00
|
$27,351.00
|
$38,891.00
|
$16,737.00
|
$19,808.00
|
| EBITDA |
-$7.52 M
|
-$5.76 M
|
-$4.76 M
|
-$1.35 M
|
-$1.90 M
|
-$443,068.00
|
-$919,716.00
|
-$917,765.00
|
| EBITDA Ratio |
-28.53 |
-14.67 |
-10.93 |
-5.77 |
-10.83 |
-1.04 |
-1.97 |
-2.85 |
| Operating Income Ratio
|
-28.76
|
-14.77
|
-10.74
|
-5.81
|
-10.98
|
-1.13
|
-2.02
|
-2.91
|
| Total Other
Income/Expenses Net |
$317,858.00
|
$39,801.00
|
-$161,737.00
|
-$257,235.00
|
-$59,098.00
|
$36,975.00
|
-$263,548.00
|
-$18,196.00
|
| Income Before Tax |
-$7.26 M |
-$5.78 M |
-$4.87 M |
-$1.61 M |
-$1.97 M |
-$444,985.00 |
-$957,701.00 |
-$955,769.00 |
| Income Before Tax Ratio
|
-27.56
|
-14.67
|
-11.1
|
-6.92
|
-11.23
|
-1.04
|
-2.78
|
-2.97
|
| Income Tax Expense |
$0.00 |
-$80,042.00 |
-$36,457.00 |
$186,944.00 |
-$3,297.00 |
-$88,094.00 |
-$285,561.00 |
-$356,278.00 |
| Net Income |
-$6.52 M |
-$5.74 M |
-$4.82 M |
-$1.59 M |
-$1.97 M |
-$356,893.00 |
-$672,137.00 |
-$599,489.00 |
| Net Income Ratio |
-24.76 |
-14.57 |
-11 |
-6.86 |
-11.21 |
-0.84 |
-1.95 |
-1.86 |
| EPS |
-5.43 |
-10.85 |
-14.4 |
-7.34 |
-9.69 |
-2.62 |
-21.23 |
-48.55 |
| EPS Diluted |
-5.43 |
-10.85 |
-14.4 |
-7.34 |
-9.69 |
-2.62 |
-21.23 |
-48.55 |
| Weighted Average Shares
Out |
$1.20 M
|
$528,776.00
|
$334,726.00
|
$217,017.00
|
$203,425.00
|
$136,045.00
|
$31,660.00
|
$12,347.00
|
| Weighted Average Shares
Out Diluted |
$1.20 M
|
$528,776.00
|
$334,726.00
|
$217,017.00
|
$203,425.00
|
$136,045.00
|
$31,660.00
|
$12,347.00
|
| Link |
|
|
|
|
|
|
|
|
