MYNA
Income statement / Annual
Last year (2023), Mynaric AG's total revenue was $5.39 M,
an increase of 21.89% from the previous year.
In 2023, Mynaric AG's net income was -$93.53 M.
See Mynaric AG’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$5.39 M
|
$4.42 M
|
$2.36 M
|
$679,000.00
|
$114,000.00
|
$4.52 M
|
$2.93 M
|
$471,496.00
|
$1.86 M
|
$1.30 M
|
| Cost of Revenue |
$60.48 M |
$56.98 M |
$33.32 M |
$16.00 M |
$2.89 M |
$1.26 M |
$1.20 M |
$2.19 M |
$2.15 M |
$607,678.00 |
| Gross Profit |
-$55.09 M |
-$52.55 M |
-$30.97 M |
-$15.32 M |
-$2.78 M |
$3.26 M |
$1.72 M |
-$1.72 M |
-$290,088.00 |
$687,806.00 |
| Gross Profit Ratio |
-10.22 |
-11.88 |
-13.15 |
-22.57 |
-24.38 |
0.72 |
0.59 |
-3.65 |
-0.16 |
0.53 |
| Research and Development
Expenses |
$21.57 M
|
$18.02 M
|
$17.83 M
|
$6.20 M
|
$2.07 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$49.70 M
|
$50.03 M
|
$27.34 M
|
$19.69 M
|
$8.18 M
|
$7.16 M
|
$3.97 M
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing
Expenses |
$1.12 M
|
$2.28 M
|
$1.64 M
|
$451,000.00
|
$1.25 M
|
$31,687.00
|
-$1.48
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$1.02 M
|
$4.06 M
|
-$6.24 M
|
-$859,000.00
|
$9.43 M
|
$7.20 M
|
$3.97 M
|
$760,343.00
|
$866,662.00
|
$568,702.00
|
| Other Expenses |
$11.90 M |
$0.00 |
-$240,000.00 |
$0.00 |
$430,000.00 |
$175,880.00 |
$78,940.00 |
$642,180.00 |
$313,170.00 |
$0.00 |
| Operating Expenses |
$22.59 M |
$22.08 M |
$11.83 M |
$5.34 M |
$12.98 M |
$11.03 M |
$8.68 M |
$118,163.00 |
$553,492.00 |
$884,104.00 |
| Cost And Expenses |
$83.07 M |
$79.06 M |
$45.15 M |
$21.35 M |
$15.87 M |
$12.30 M |
$9.88 M |
$2.31 M |
$2.70 M |
$1.49 M |
| Interest Income |
$333,000.00 |
$2.55 M |
$2.15 M |
$18,000.00 |
$73,000.00 |
$24.00 |
$31,056.00 |
$796.96 |
$3,730.02 |
$137.00 |
| Interest Expense |
$15.86 M |
$2.63 M |
$2.38 M |
$1.06 M |
$101,000.00 |
$0.54 |
$9,729.39 |
$8,024.61 |
$934.50 |
$0.00 |
| Depreciation &
Amortization |
$7.14 M
|
$6.46 M
|
$4.52 M
|
$1.84 M
|
$1.18 M
|
$409,236.00
|
$190,357.00
|
$127,770.00
|
$102,812.00
|
$44,179.00
|
| EBITDA |
-$70.54 M
|
-$68.18 M
|
-$38.28 M
|
-$18.82 M
|
-$9.68 M
|
-$7.37 M
|
-$6.82 M
|
-$1.71 M
|
-$740,770.00
|
-$152,119.00
|
| EBITDA Ratio |
-13.09 |
-15.42 |
-16.26 |
-27.72 |
-84.9 |
-1.63 |
-2.33 |
-3.63 |
-0.4 |
-0.12 |
| Operating Income Ratio
|
-14.41
|
-16.88
|
-18.17
|
-30.44
|
-88.4
|
-1.72
|
-2.37
|
-3.9
|
-0.45
|
-0.15
|
| Total Other
Income/Expenses Net |
-$16.05 M
|
$874,000.00
|
-$887,000.00
|
$25,000.00
|
$182,000.00
|
$24.00
|
$31,056.00
|
-$2,227.80
|
$2,797.36
|
$137.00
|
| Income Before Tax |
-$93.73 M |
-$73.76 M |
-$43.69 M |
-$20.64 M |
-$9.90 M |
-$7.78 M |
-$6.92 M |
-$1.84 M |
-$840,782.00 |
-$196,161.00 |
| Income Before Tax Ratio
|
-17.39
|
-16.68
|
-18.55
|
-30.4
|
-86.81
|
-1.72
|
-2.36
|
-3.91
|
-0.45
|
-0.15
|
| Income Tax Expense |
-$552,000.00 |
-$24,000.00 |
$1.79 M |
-$1,000.00 |
$161,156.00 |
$249.00 |
-$62,587.00 |
-$0.80 |
-$0.53 |
$335.00 |
| Net Income |
-$93.53 M |
-$73.78 M |
-$45.48 M |
-$20.64 M |
-$9.90 M |
-$7.78 M |
-$6.92 M |
-$1.84 M |
-$840,782.00 |
-$195,826.00 |
| Net Income Ratio |
-17.35 |
-16.69 |
-19.31 |
-30.4 |
-86.81 |
-1.72 |
-2.36 |
-3.91 |
-0.45 |
-0.15 |
| EPS |
-15.48 |
-13.57 |
-10.7 |
-6.16 |
-3.41 |
-2.88 |
-2.56 |
-0.66 |
-0.3 |
0 |
| EPS Diluted |
-15.48 |
-13.57 |
-10.7 |
-6.16 |
-3.41 |
-2.88 |
-2.56 |
-0.66 |
-0.3 |
0 |
| Weighted Average Shares
Out |
$6.04 M
|
$5.44 M
|
$4.25 M
|
$3.35 M
|
$2.90 M
|
$2.70 M
|
$2.70 M
|
$2.77 M
|
$2.77 M
|
$0.00
|
| Weighted Average Shares
Out Diluted |
$6.04 M
|
$5.44 M
|
$4.25 M
|
$3.35 M
|
$2.90 M
|
$2.70 M
|
$2.70 M
|
$2.77 M
|
$2.77 M
|
$0.00
|
| Link |
|
|
|
|
|
|
|
|
|
|
