MRAI
Income statement / Annual
Last year (2024), Marpai, Inc.'s total revenue was $28.17 M,
a decrease of 24.17% from the previous year.
In 2024, Marpai, Inc.'s net income was -$22.09 M.
See Marpai, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
| Operating Revenue |
$28.17 M |
$37.16 M |
$24.34 M |
$14.23 M |
$0.00 |
$0.00 |
| Cost of Revenue |
$19.07 M
|
$24.24 M
|
$17.14 M
|
$10.29 M
|
$152,367.00
|
$71,463.00
|
| Gross Profit |
$9.11 M
|
$12.92 M
|
$7.21 M
|
$3.94 M
|
-$152,367.00
|
-$71,463.00
|
| Gross Profit Ratio |
0.32
|
0.35
|
0.3
|
0.28
|
0
|
0
|
| Research and Development Expenses |
$29,000.00
|
$1.31 M
|
$3.71 M
|
$1.73 M
|
$1.84 M
|
$674,857.00
|
| General & Administrative Expenses |
$12.83 M
|
$25.01 M
|
$12.32 M
|
$8.06 M
|
$1.50 M
|
$970,947.00
|
| Selling & Marketing Expenses |
$1.77 M
|
$6.60 M
|
$6.94 M
|
$4.97 M
|
$27,583.00
|
$23,575.00
|
| Selling, General & Administrative Expenses |
$14.60 M
|
$34.08 M
|
$19.26 M
|
$13.02 M
|
$1.53 M
|
$840,182.00
|
| Other Expenses |
$16.57 M
|
$0.00
|
$10.92 M
|
$5.04 M
|
$25,846.00
|
$0.00
|
| Operating Expenses |
$31.19 M
|
$40.43 M
|
$33.89 M
|
$19.80 M
|
$3.37 M
|
$1.52 M
|
| Cost And Expenses |
$50.26 M
|
$64.67 M
|
$51.03 M
|
$30.09 M
|
$3.37 M
|
$1.59 M
|
| Interest Income |
$0.00
|
$0.00
|
$266,778.00
|
$427,178.00
|
$521,140.00
|
$116,654.00
|
| Interest Expense |
-$2.71 M
|
$1.53 M
|
$268,000.00
|
$427,000.00
|
$521,140.00
|
$106,933.00
|
| Depreciation & Amortization |
$2.26 M
|
$5.40 M
|
$4.14 M
|
$2.06 M
|
$152,367.00
|
$71,463.00
|
| EBITDA |
-$23.73 M |
-$22.12 M |
-$22.55 M |
-$13.80 M |
-$3.19 M |
-$1.52 M |
| EBITDA Ratio |
-0.84
|
-0.6
|
-0.93
|
-0.97
|
0
|
0
|
| Operating Income Ratio |
-0.78
|
-0.71
|
-1.1
|
-1.11
|
0
|
0
|
| Total Other Income/Expenses Net |
-$1.19 M
|
-$2.67 M
|
-$306,097.00
|
-$273,586.00
|
-$500,253.00
|
-$86,391.00
|
| Income Before Tax |
-$23.28 M
|
-$29.04 M
|
-$26.99 M
|
-$16.14 M
|
-$3.87 M
|
-$1.67 M
|
| Income Before Tax Ratio |
-0.83
|
-0.78
|
-1.11
|
-1.13
|
0
|
0
|
| Income Tax Expense |
-$1.19 M
|
-$290,138.00
|
-$521,000.00
|
-$150,000.00
|
$546,986.00
|
-$3.00
|
| Net Income |
-$22.09 M
|
-$28.75 M
|
-$26.47 M
|
-$15.99 M
|
-$4.41 M
|
-$1.67 M
|
| Net Income Ratio |
-0.78
|
-0.77
|
-1.09
|
-1.12
|
0
|
0
|
| EPS |
-1.92 |
-4.14 |
-5.23 |
-3.15 |
-0.88 |
-0.33 |
| EPS Diluted |
-1.92 |
-4.14 |
-5.23 |
-3.15 |
-0.88 |
-0.33 |
| Weighted Average Shares Out |
$11.51 M
|
$6.95 M
|
$5.06 M
|
$5.07 M
|
$5.03 M
|
$5.03 M
|
| Weighted Average Shares Out Diluted |
$11.51 M
|
$6.95 M
|
$5.06 M
|
$5.07 M
|
$5.03 M
|
$5.03 M
|
| Link |
|
|
|
|
|
|
