MAMA
Income statement / Annual
Last year (2025), Mama's Creations, Inc.'s total revenue was $123.33 M,
an increase of 19.41% from the previous year.
In 2025, Mama's Creations, Inc.'s net income was $3.71 M.
See Mama's Creations, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
01/31/2025 |
01/31/2024 |
01/31/2023 |
01/31/2022 |
01/31/2021 |
01/31/2020 |
01/31/2019 |
01/31/2018 |
01/31/2017 |
01/31/2016 |
| Operating Revenue |
$123.33 M |
$103.28 M |
$93.19 M |
$47.08 M |
$40.76 M |
$33.75 M |
$28.47 M |
$27.54 M |
$18.05 M |
$12.60 M |
| Cost of Revenue |
$92.80 M
|
$72.95 M
|
$73.77 M
|
$35.23 M
|
$28.02 M
|
$23.77 M
|
$18.58 M
|
$18.28 M
|
$10.83 M
|
$9.01 M
|
| Gross Profit |
$30.53 M
|
$30.33 M
|
$19.42 M
|
$11.85 M
|
$12.74 M
|
$9.98 M
|
$9.89 M
|
$9.26 M
|
$7.22 M
|
$3.60 M
|
| Gross Profit Ratio |
0.25
|
0.29
|
0.21
|
0.25
|
0.31
|
0.3
|
0.35
|
0.34
|
0.4
|
0.29
|
| Research and Development Expenses |
$455,000.00
|
$414,000.00
|
$135,141.00
|
$120,692.00
|
$110,713.00
|
$114,626.00
|
$130,920.00
|
$138,000.00
|
$153,296.00
|
$107,632.00
|
| General & Administrative Expenses |
$0.00
|
$21.03 M
|
$16.46 M
|
$11.65 M
|
$9.15 M
|
$7.79 M
|
$8.29 M
|
$8.06 M
|
$6.61 M
|
$5.75 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$2.10 M
|
| Selling, General & Administrative Expenses |
$25.20 M
|
$21.03 M
|
$16.46 M
|
$11.65 M
|
$9.15 M
|
$7.79 M
|
$8.29 M
|
$8.06 M
|
$6.61 M
|
$5.75 M
|
| Other Expenses |
$0.00
|
$0.00
|
$2,648.00
|
$37,704.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
-$55,471.00
|
| Operating Expenses |
$25.66 M
|
$21.44 M
|
$16.60 M
|
$11.77 M
|
$9.26 M
|
$7.90 M
|
$8.43 M
|
$8.20 M
|
$6.76 M
|
$5.86 M
|
| Cost And Expenses |
$118.45 M
|
$94.39 M
|
$90.37 M
|
$47.00 M
|
$37.28 M
|
$31.67 M
|
$27.01 M
|
$26.48 M
|
$17.59 M
|
$14.86 M
|
| Interest Income |
$218,000.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$493,000.00
|
$571,000.00
|
$656,010.00
|
$75,925.00
|
$155,615.00
|
$550,730.00
|
$1.02 M
|
$743,402.00
|
$757,063.00
|
$816,741.00
|
| Depreciation & Amortization |
$648,000.00
|
$2.47 M
|
$1.76 M
|
$1.01 M
|
$801,312.00
|
$749,282.00
|
$679,005.00
|
$538,322.00
|
$441,585.00
|
$285,516.00
|
| EBITDA |
$4.88 M |
$11.36 M |
$4.59 M |
$1.13 M |
$4.28 M |
$2.83 M |
$2.15 M |
$1.60 M |
$897,568.00 |
-$2.35 M |
| EBITDA Ratio |
0.04
|
0.11
|
0.05
|
0.02
|
0.1
|
0.08
|
0.08
|
0.06
|
0.05
|
-0.19
|
| Operating Income Ratio |
0.04
|
0.09
|
0.03
|
0
|
0.09
|
0.06
|
0.05
|
-0.04
|
0.03
|
-0.18
|
| Total Other Income/Expenses Net |
-$171,000.00
|
-$321,000.00
|
-$510,000.00
|
-$38,221.00
|
-$155,615.00
|
-$550,730.00
|
-$1.02 M
|
-$743,402.00
|
-$757,063.00
|
-$1.25 M
|
| Income Before Tax |
$4.71 M
|
$8.57 M
|
$2.31 M
|
$44,546.00
|
$3.32 M
|
$1.53 M
|
$453,499.00
|
$319,740.00
|
-$301,080.00
|
-$3.51 M
|
| Income Before Tax Ratio |
0.04
|
0.08
|
0.02
|
0
|
0.08
|
0.05
|
0.02
|
0.01
|
-0.02
|
-0.28
|
| Income Tax Expense |
$995,000.00
|
$2.01 M
|
$9,104.00
|
$296,472.00
|
-$744,973.00
|
$577,422.00
|
$517,864.00
|
$2.13 M
|
$728,537.00
|
$761,270.00
|
| Net Income |
$3.71 M
|
$6.56 M
|
$2.30 M
|
-$251,926.00
|
$4.07 M
|
$1.53 M
|
$453,499.00
|
$319,740.00
|
-$301,080.00
|
-$3.51 M
|
| Net Income Ratio |
0.03
|
0.06
|
0.02
|
-0.01
|
0.1
|
0.05
|
0.02
|
0.01
|
-0.02
|
-0.28
|
| EPS |
0.1 |
0.18 |
0.0628 |
-0.0071 |
0.12 |
0.048 |
0.0142 |
0.01 |
-0.0111 |
-0.13 |
| EPS Diluted |
0.09 |
0.17 |
0.0599 |
-0.0071 |
0.12 |
0.0446 |
0.0139 |
0.01 |
-0.0111 |
-0.13 |
| Weighted Average Shares Out |
$37.43 M
|
$36.81 M
|
$36.09 M
|
$35.70 M
|
$33.50 M
|
$31.95 M
|
$31.84 M
|
$29.81 M
|
$27.10 M
|
$26.15 M
|
| Weighted Average Shares Out Diluted |
$39.42 M
|
$38.38 M
|
$37.31 M
|
$35.70 M
|
$34.02 M
|
$34.34 M
|
$32.52 M
|
$32.21 M
|
$27.10 M
|
$26.15 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
