LUNR
Income statement / Annual
Last year (2024), Intuitive Machines, Inc.'s total revenue was $228.00 M,
an increase of 186.72% from the previous year.
In 2024, Intuitive Machines, Inc.'s net income was -$283.41 M.
See Intuitive Machines, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
| Operating Revenue |
$228.00 M |
$79.52 M |
$85.95 M |
$72.55 M |
$44.26 M |
| Cost of Revenue |
$190.37 M
|
$100.47 M
|
$75.51 M
|
$100.31 M
|
$42.56 M
|
| Gross Profit |
$37.63 M
|
-$20.95 M
|
$10.43 M
|
-$27.76 M
|
$1.70 M
|
| Gross Profit Ratio |
0.17
|
-0.26
|
0.12
|
-0.38
|
0.04
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$53.26 M
|
$32.95 M
|
$14.87 M
|
$9.29 M
|
$5.52 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$53.26 M
|
$32.95 M
|
$14.87 M
|
$9.29 M
|
$5.52 M
|
| Other Expenses |
$41.77 M
|
$2.34 M
|
$1.07 M
|
$840,000.00
|
$578,000.00
|
| Operating Expenses |
$95.03 M
|
$35.29 M
|
$15.94 M
|
$10.13 M
|
$6.09 M
|
| Cost And Expenses |
$285.40 M
|
$135.76 M
|
$91.45 M
|
$110.44 M
|
$48.65 M
|
| Interest Income |
$0.00
|
$0.00
|
$4.83 M
|
$0.00
|
$73,000.00
|
| Interest Expense |
$0.00
|
$823,000.00
|
$836,000.00
|
$224,000.00
|
$0.00
|
| Depreciation & Amortization |
$1.86 M
|
$32.58 M
|
$44.37 M
|
$840,000.00
|
$578,000.00
|
| EBITDA |
-$50.49 M |
$48.46 M |
$38.78 M |
-$37.05 M |
-$3.82 M |
| EBITDA Ratio |
-0.22
|
0.61
|
0.45
|
-0.51
|
-0.09
|
| Operating Income Ratio |
-0.25
|
-0.71
|
-0.06
|
-0.52
|
-0.1
|
| Total Other Income/Expenses Net |
-$289.49 M
|
$71.30 M
|
-$921,000.00
|
$2.24 M
|
$73,000.00
|
| Income Before Tax |
-$346.89 M
|
$15.06 M
|
-$6.43 M
|
-$35.65 M
|
-$4.32 M
|
| Income Before Tax Ratio |
-1.52
|
0.19
|
-0.07
|
-0.49
|
-0.1
|
| Income Tax Expense |
$37,000.00
|
$40,000.00
|
-$23,000.00
|
$2,000.00
|
$8,000.00
|
| Net Income |
-$283.41 M
|
$62.80 M
|
-$6.41 M
|
-$35.65 M
|
-$4.33 M
|
| Net Income Ratio |
-1.24
|
0.79
|
-0.07
|
-0.49
|
-0.1
|
| EPS |
-0.0046 |
3.43 |
-0.0523 |
-1.97 |
-0.24 |
| EPS Diluted |
-4.6 |
2.37 |
-0.0523 |
-1.97 |
-0.24 |
| Weighted Average Shares Out |
$61.41 M
|
$17.65 M
|
$18.07 M
|
$18.07 M
|
$18.07 M
|
| Weighted Average Shares Out Diluted |
$61.41 M
|
$25.56 M
|
$18.07 M
|
$18.07 M
|
$18.07 M
|
| Link |
|
|
|
|
|
