LUNR
Income statement / Annual
Last year (2023), Intuitive Machines, Inc.'s total revenue was $79.52 M,
a decrease of 7.48% from the previous year.
In 2023, Intuitive Machines, Inc.'s net income was $62.80 M.
See Intuitive Machines, Inc.’s key income statements, including revenue, expenses, profit, and income.
Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
Operating Revenue |
$79.52 M
|
$85.95 M
|
$72.55 M
|
$44.26 M
|
Cost of Revenue |
$100.47 M |
$75.51 M |
$100.31 M |
$42.56 M |
Gross Profit |
-$20.95 M |
$10.43 M |
-$27.76 M |
$1.70 M |
Gross Profit Ratio |
-0.26 |
0.12 |
-0.38 |
0.04 |
Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
General & Administrative
Expenses |
$32.95 M
|
$14.87 M
|
$9.29 M
|
$5.52 M
|
Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
Selling, General &
Administrative Expenses |
$32.95 M
|
$14.87 M
|
$9.29 M
|
$5.52 M
|
Other Expenses |
$2.34 M |
$1.07 M |
$840,000.00 |
$578,000.00 |
Operating Expenses |
$35.29 M |
$15.94 M |
$10.13 M |
$6.09 M |
Cost And Expenses |
$135.76 M |
$91.45 M |
$110.44 M |
$48.65 M |
Interest Income |
$0.00 |
$4.83 M |
$0.00 |
$73,000.00 |
Interest Expense |
$823,000.00 |
$836,000.00 |
$224,000.00 |
$0.00 |
Depreciation &
Amortization |
$32.58 M
|
$44.37 M
|
$840,000.00
|
$578,000.00
|
EBITDA |
$48.46 M
|
$38.78 M
|
-$37.05 M
|
-$3.82 M
|
EBITDA Ratio |
0.61 |
-0.05 |
-0.51 |
-0.09 |
Operating Income Ratio
|
-0.7
|
-0.06
|
-0.52
|
-0.1
|
Total Other
Income/Expenses Net |
$70.34 M
|
-$921,000.00
|
$2.24 M
|
$73,000.00
|
Income Before Tax |
$15.06 M |
-$6.43 M |
-$35.65 M |
-$4.32 M |
Income Before Tax Ratio
|
0.19
|
-0.07
|
-0.49
|
-0.1
|
Income Tax Expense |
$40,000.00 |
-$23,000.00 |
$2,000.00 |
$8,000.00 |
Net Income |
$62.80 M |
-$6.41 M |
-$35.65 M |
-$4.33 M |
Net Income Ratio |
0.79 |
-0.07 |
-0.49 |
-0.1 |
EPS |
3.43 |
-0.0523 |
-0.29 |
-0.0353 |
EPS Diluted |
2.37 |
-0.0523 |
-0.29 |
-0.0353 |
Weighted Average Shares
Out |
$17.65 M
|
$122.50 M
|
$122.50 M
|
$122.50 M
|
Weighted Average Shares
Out Diluted |
$25.56 M
|
$122.50 M
|
$122.50 M
|
$122.50 M
|
Link |
|
|
|
|