LUNA
Income statement / Annual
Last year (2022), Luna Innovations Incorporated's total revenue was $109.50 M,
an increase of 25.12% from the previous year.
In 2022, Luna Innovations Incorporated's net income was $9.28 M.
See Luna Innovations Incorporated’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
FY-2013
|
| Period Ended |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
12/31/2013 |
| Operating Revenue |
$109.50 M
|
$87.51 M
|
$82.68 M
|
$70.52 M
|
$42.92 M
|
$46.24 M
|
$59.21 M
|
$44.02 M
|
$21.26 M
|
$22.05 M
|
| Cost of Revenue |
$43.00 M |
$35.96 M |
$40.49 M |
$35.33 M |
$23.48 M |
$28.11 M |
$37.48 M |
$27.52 M |
$13.42 M |
$14.06 M |
| Gross Profit |
$66.50 M |
$51.56 M |
$42.19 M |
$35.18 M |
$19.44 M |
$18.13 M |
$21.73 M |
$16.50 M |
$7.84 M |
$7.98 M |
| Gross Profit Ratio |
0.61 |
0.59 |
0.51 |
0.5 |
0.45 |
0.39 |
0.37 |
0.37 |
0.37 |
0.36 |
| Research and Development
Expenses |
$10.84 M
|
$10.19 M
|
$6.71 M
|
$7.50 M
|
$3.77 M
|
$3.47 M
|
$5.53 M
|
$4.27 M
|
$2.09 M
|
$2.72 M
|
| General & Administrative
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$57.54 M
|
$43.96 M
|
$27.64 M
|
$24.37 M
|
$14.79 M
|
$14.77 M
|
$18.14 M
|
$18.48 M
|
$10.25 M
|
$10.90 M
|
| Other Expenses |
$0.00 |
-$880,000.00 |
$50,000.00 |
-$5,000.00 |
-$17,143.00 |
-$4,498.00 |
-$35,849.00 |
-$9,967.00 |
$111,452.00 |
$347,062.00 |
| Operating Expenses |
$68.38 M |
$54.15 M |
$34.36 M |
$31.87 M |
$18.56 M |
$18.24 M |
$23.67 M |
$22.75 M |
$12.34 M |
$13.62 M |
| Cost And Expenses |
$111.38 M |
$90.10 M |
$74.85 M |
$67.20 M |
$42.04 M |
$46.35 M |
$61.15 M |
$50.27 M |
$25.77 M |
$27.68 M |
| Interest Income |
$0.00 |
$3,000.00 |
$24,000.00 |
$393,556.00 |
$26.00 |
$652.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$898,000.00 |
$479,000.00 |
$25,000.00 |
$16,000.00 |
$124,344.00 |
$218,506.00 |
$320,942.00 |
$220,403.00 |
$96,229.00 |
$189,151.00 |
| Depreciation &
Amortization |
$5.43 M
|
$4.63 M
|
$2.97 M
|
$2.50 M
|
$900,000.00
|
$1.20 M
|
$1.41 M
|
$2.46 M
|
$607,693.00
|
$935,477.00
|
| EBITDA |
$3.80 M
|
$2.04 M
|
$3.78 M
|
$6.21 M
|
$1.90 M
|
-$982,038.00
|
-$1.09 M
|
-$3.80 M
|
-$3.79 M
|
-$7.10 M
|
| EBITDA Ratio |
0.03 |
0.02 |
0.13 |
0.08 |
0.05 |
0.05 |
0.03 |
-0.09 |
-0.18 |
-0.2 |
| Operating Income Ratio
|
-0.02
|
-0.03
|
0.1
|
0.05
|
0.02
|
-0
|
-0.03
|
-0.14
|
-0.21
|
-0.26
|
| Total Other
Income/Expenses Net |
-$636,000.00
|
-$479,000.00
|
$92,000.00
|
$372,000.00
|
$408,093.00
|
-$191,246.00
|
-$306,263.00
|
-$230,370.00
|
$15,223.00
|
$2.46 M
|
| Income Before Tax |
-$2.52 M |
-$3.07 M |
$5.08 M |
$3.69 M |
$1.29 M |
-$334,358.00 |
-$2.29 M |
-$6.48 M |
-$4.49 M |
-$5.48 M |
| Income Before Tax Ratio
|
-0.02
|
-0.04
|
0.06
|
0.05
|
0.03
|
-0.01
|
-0.04
|
-0.15
|
-0.21
|
-0.25
|
| Income Tax Expense |
-$220,000.00 |
-$1.98 M |
$348,000.00 |
-$1.66 M |
$47,818.00 |
-$295,753.00 |
$75,366.00 |
-$470,605.00 |
-$1.14 M |
-$1.45 M |
| Net Income |
$9.28 M |
-$1.09 M |
$4.73 M |
$5.34 M |
$11.00 M |
$14.61 M |
-$2.37 M |
$2.32 M |
$5.99 M |
-$710,973.00 |
| Net Income Ratio |
0.08 |
-0.01 |
0.06 |
0.08 |
0.26 |
0.32 |
-0.04 |
0.05 |
0.28 |
-0.03 |
| EPS |
0.0706 |
-0.0344 |
0.15 |
0.18 |
0.34 |
0.52 |
-0.086 |
0.1 |
0.4 |
-0.0496 |
| EPS Diluted |
0.28 |
-0.0344 |
0.15 |
0.16 |
0.34 |
0.52 |
-0.086 |
0.1 |
0.4 |
-0.0428 |
| Weighted Average Shares
Out |
$131.49 M
|
$31.66 M
|
$30.67 M
|
$28.69 M
|
$32.45 M
|
$27.58 M
|
$27.55 M
|
$23.03 M
|
$14.88 M
|
$14.34 M
|
| Weighted Average Shares
Out Diluted |
$32.59 M
|
$31.66 M
|
$32.58 M
|
$31.84 M
|
$32.45 M
|
$27.58 M
|
$27.55 M
|
$23.03 M
|
$14.88 M
|
$16.62 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
