LE
Income statement / Annual
Last year (2023), Lands' End, Inc.'s total revenue was $1.47 B,
a decrease of 5.33% from the previous year.
In 2023, Lands' End, Inc.'s net income was -$130.68 M.
See Lands' End, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
02/02/2024 |
01/27/2023 |
01/28/2022 |
01/29/2021 |
01/31/2020 |
02/01/2019 |
02/02/2018 |
01/27/2017 |
01/29/2016 |
01/30/2015 |
| Operating Revenue |
$1.47 B
|
$1.56 B
|
$1.64 B
|
$1.43 B
|
$1.45 B
|
$1.45 B
|
$1.41 B
|
$1.34 B
|
$1.42 B
|
$1.56 B
|
| Cost of Revenue |
$846.98 M |
$961.66 M |
$945.16 M |
$821.60 M |
$828.31 M |
$835.54 M |
$809.47 M |
$759.35 M |
$767.19 M |
$819.42 M |
| Gross Profit |
$625.53 M |
$593.77 M |
$691.46 M |
$605.85 M |
$621.89 M |
$616.06 M |
$597.20 M |
$576.41 M |
$652.59 M |
$735.93 M |
| Gross Profit Ratio |
0.42 |
0.38 |
0.42 |
0.42 |
0.43 |
0.42 |
0.42 |
0.43 |
0.46 |
0.47 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$349.71 M
|
$321.77 M
|
$351.77 M
|
$323.50 M
|
$349.06 M
|
$358.69 M
|
$352.54 M
|
$343.38 M
|
$346.30 M
|
$365.34 M
|
| Selling & Marketing
Expenses |
$200.50 M
|
$205.60 M
|
$220.00 M
|
$195.40 M
|
$194.90 M
|
$186.90 M
|
$186.40 M
|
$193.20 M
|
$199.00 M
|
$208.00 M
|
| Selling, General &
Administrative Expenses |
$550.21 M
|
$527.37 M
|
$571.77 M
|
$518.90 M
|
$543.96 M
|
$545.59 M
|
$538.94 M
|
$536.58 M
|
$545.30 M
|
$573.34 M
|
| Other Expenses |
$152.83 M |
$41.67 M |
$39.91 M |
$45.81 M |
$32.49 M |
-$4.06 M |
-$2.71 M |
-$1.62 M |
$671,000.00 |
$1.41 M |
| Operating Expenses |
$703.04 M |
$569.04 M |
$611.67 M |
$564.71 M |
$576.46 M |
$573.46 M |
$568.12 M |
$556.04 M |
$559.37 M |
$596.29 M |
| Cost And Expenses |
$1.55 B |
$1.53 B |
$1.56 B |
$1.39 B |
$1.40 B |
$1.41 B |
$1.38 B |
$1.32 B |
$1.33 B |
$1.42 B |
| Interest Income |
$0.00 |
$39.77 M |
$34.45 M |
$27.75 M |
$25.99 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$48.29 M |
$39.77 M |
$34.45 M |
$27.75 M |
$25.99 M |
$28.91 M |
$25.93 M |
$24.63 M |
$24.83 M |
$20.49 M |
| Depreciation &
Amortization |
$38.47 M
|
$38.74 M
|
$39.17 M
|
$37.34 M
|
$31.14 M
|
$27.56 M
|
$24.91 M
|
$19.00 M
|
$17.40 M
|
$19.70 M
|
| EBITDA |
-$45.06 M
|
$66.92 M
|
$119.58 M
|
$77.69 M
|
$78.49 M
|
$66.10 M
|
$51.29 M
|
-$135.25 M
|
$12.99 M
|
$160.75 M
|
| EBITDA Ratio |
-0.03 |
0.04 |
0.07 |
0.05 |
0.05 |
0.05 |
0.04 |
0.03 |
0.08 |
0.1 |
| Operating Income Ratio
|
-0.05
|
0.02
|
0.05
|
0.03
|
0.03
|
0.03
|
0.02
|
-0.11
|
-0
|
0.09
|
| Total Other
Income/Expenses Net |
-$54.30 M
|
-$39.40 M
|
-$33.82 M
|
-$28.55 M
|
-$24.08 M
|
-$32.97 M
|
-$28.64 M
|
-$26.25 M
|
-$24.16 M
|
-$19.09 M
|
| Income Before Tax |
-$131.82 M |
-$14.68 M |
$45.97 M |
$12.59 M |
$21.36 M |
$9.63 M |
$448,000.00 |
-$178.88 M |
-$29.24 M |
$120.56 M |
| Income Before Tax Ratio
|
-0.09
|
-0.01
|
0.03
|
0.01
|
0.01
|
0.01
|
0
|
-0.13
|
-0.02
|
0.08
|
| Income Tax Expense |
-$1.13 M |
-$2.15 M |
$12.60 M |
$1.76 M |
$2.07 M |
-$1.96 M |
-$27.75 M |
-$69.10 M |
-$9.69 M |
$46.76 M |
| Net Income |
-$130.68 M |
-$12.53 M |
$33.37 M |
$10.84 M |
$19.29 M |
$11.59 M |
$28.20 M |
-$109.78 M |
-$19.55 M |
$73.80 M |
| Net Income Ratio |
-0.09 |
-0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.02 |
-0.08 |
-0.01 |
0.05 |
| EPS |
-4.09 |
-0.38 |
1.01 |
0.33 |
0.6 |
0.36 |
0.88 |
-3.43 |
-0.61 |
2.31 |
| EPS Diluted |
-4.09 |
-0.38 |
0.99 |
0.33 |
0.6 |
0.36 |
0.88 |
-3.43 |
-0.61 |
2.31 |
| Weighted Average Shares
Out |
$31.97 M
|
$33.11 M
|
$32.93 M
|
$32.57 M
|
$32.34 M
|
$32.19 M
|
$32.08 M
|
$32.01 M
|
$31.98 M
|
$31.96 M
|
| Weighted Average Shares
Out Diluted |
$31.97 M
|
$33.11 M
|
$33.68 M
|
$32.65 M
|
$32.35 M
|
$32.53 M
|
$32.11 M
|
$32.02 M
|
$31.98 M
|
$32.02 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
