KBSX
Income statement / Annual
Last year (2024), FST Corp.'s total revenue was $36.50 M,
an increase of 27.04% from the previous year.
In 2024, FST Corp.'s net income was -$3.24 M.
See FST Corp.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$36.50 M |
$28.73 M |
$49.78 M |
$38.94 M |
$27.63 M |
$22.34 M |
$18.96 M |
$18.77 M |
$12.72 M |
$12.30 M |
| Cost of Revenue |
$20.79 M
|
$15.29 M
|
$23.21 M
|
$22.14 M
|
$14.90 M
|
$11.40 M
|
$10.28 M
|
$9.79 M
|
$8.00 M
|
$7.70 M
|
| Gross Profit |
$15.71 M
|
$13.44 M
|
$26.57 M
|
$16.80 M
|
$12.73 M
|
$10.94 M
|
$8.68 M
|
$8.98 M
|
$4.72 M
|
$4.60 M
|
| Gross Profit Ratio |
0.43
|
0.47
|
0.53
|
0.43
|
0.46
|
0.49
|
0.46
|
0.48
|
0.37
|
0.37
|
| Research and Development Expenses |
$1.30 M
|
$1.53 M
|
$1.51 M
|
$1.52 M
|
$1.31 M
|
$1.09 M
|
$1.09 M
|
$851.80 K
|
$409.39 K
|
$121.82 K
|
| General & Administrative Expenses |
$7.53 M
|
$5.84 M
|
$6.21 M
|
$4.87 M
|
$4.62 M
|
$3.66 M
|
$3.19 M
|
$2.88 M
|
$2.24 M
|
$1.03 M
|
| Selling & Marketing Expenses |
$10.53 M
|
$9.19 M
|
$8.55 M
|
$7.26 M
|
$5.41 M
|
$5.07 M
|
$3.77 M
|
$3.34 M
|
$1.98 M
|
$1.49 M
|
| Selling, General & Administrative Expenses |
$18.06 M
|
$15.03 M
|
$14.76 M
|
$90.54 K
|
$10.07 M
|
$8.71 M
|
$6.97 M
|
$6.22 M
|
$4.23 M
|
$2.52 M
|
| Other Expenses |
$9.00
|
$0.00
|
$0.00
|
$12.04 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$19.36 M
|
$16.56 M
|
$16.27 M
|
$13.66 M
|
$11.38 M
|
$9.79 M
|
$8.06 M
|
$7.07 M
|
$4.64 M
|
$2.64 M
|
| Cost And Expenses |
$40.14 M
|
$31.85 M
|
$39.48 M
|
$35.79 M
|
$26.28 M
|
$21.19 M
|
$18.34 M
|
$16.87 M
|
$12.63 M
|
$10.34 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$10.85 K
|
$0.00
|
$0.00
|
$25.05 K
|
| Interest Expense |
$543.33 K
|
$14.70 K
|
$52.70 K
|
$0.00
|
$236.00 K
|
$45.46 K
|
$0.00
|
$57.86 K
|
$23.50 K
|
$0.00
|
| Depreciation & Amortization |
$1.93 M
|
$1.82 M
|
$3.54 M
|
$1.12 M
|
$1.03 M
|
$961.02 K
|
$934.04 K
|
$720.53 K
|
$611.68 K
|
$556.42 K
|
| EBITDA |
-$3.32 M |
-$1.30 M |
$16.07 M |
$4.26 M |
$2.39 M |
$2.11 M |
$1.56 M |
$2.62 M |
$697.01 K |
$2.52 M |
| EBITDA Ratio |
-0.09
|
-0.05
|
0.32
|
0.11
|
0.09
|
0.09
|
0.08
|
0.14
|
0.05
|
0.2
|
| Operating Income Ratio |
-0.1
|
-0.11
|
0.21
|
0.08
|
0.05
|
0.05
|
0.03
|
0.1
|
0.01
|
0.16
|
| Total Other Income/Expenses Net |
$865.64 K
|
$201.23 K
|
$2.17 M
|
-$2.18 M
|
-$262.00 K
|
-$28.79 K
|
$262.53 K
|
-$716.00 K
|
-$253.00 K
|
$487.64 K
|
| Income Before Tax |
-$2.78 M
|
-$2.92 M
|
$12.47 M
|
$973.24 K
|
$1.09 M
|
$1.12 M
|
$883.08 K
|
$1.19 M
|
-$167.00 K
|
$2.45 M
|
| Income Before Tax Ratio |
-0.08
|
-0.1
|
0.25
|
0.02
|
0.04
|
0.05
|
0.05
|
0.06
|
-0.01
|
0.2
|
| Income Tax Expense |
$456.25 K
|
-$751.00 K
|
$3.10 M
|
$1.06 M
|
$251.09 K
|
$353.70 K
|
$100.16 K
|
$291.01 K
|
$79.72 K
|
$526.49 K
|
| Net Income |
-$3.24 M
|
-$2.17 M
|
$9.38 M
|
-$90.54 K
|
$841.91 K
|
$768.31 K
|
$782.91 K
|
$894.61 K
|
-$247.00 K
|
$1.92 M
|
| Net Income Ratio |
-0.09
|
-0.08
|
0.19
|
-0
|
0.03
|
0.03
|
0.04
|
0.05
|
-0.02
|
0.16
|
| EPS |
-0.47 |
-0.0469 |
0.21 |
0.0425 |
0.0155 |
0.0142 |
0.0149 |
0.0206 |
-0.0057 |
0.0442 |
| EPS Diluted |
-0.47 |
-0.0469 |
0.21 |
0.0424 |
0.0153 |
0.0141 |
0.0148 |
0.0205 |
-0.0057 |
0.0439 |
| Weighted Average Shares Out |
$7.12 M
|
$46.21 M
|
$44.77 M
|
$54.64 M
|
$54.95 M
|
$54.37 M
|
$52.81 M
|
$43.74 M
|
$43.41 M
|
$43.79 M
|
| Weighted Average Shares Out Diluted |
$7.12 M
|
$46.21 M
|
$44.77 M
|
$54.58 M
|
$54.52 M
|
$54.15 M
|
$52.72 M
|
$43.51 M
|
$43.41 M
|
$43.74 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
