JMSB
Income statement / Annual
Last year (2024), John Marshall Bancorp, Inc.'s total revenue was $53.32 M,
an increase of 37.43% from the previous year.
In 2024, John Marshall Bancorp, Inc.'s net income was $17.12 M.
See John Marshall Bancorp, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$53.32 M |
$38.80 M |
$72.11 M |
$64.52 M |
$58.45 M |
$50.00 M |
$44.94 M |
$41.75 M |
$37.13 M |
$34.26 M |
| Cost of Revenue |
$0.00
|
$47.03 M
|
$0.00
|
$11.32 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Gross Profit |
$53.32 M
|
$38.80 M
|
$71.94 M
|
$67.63 M
|
$58.45 M
|
$50.00 M
|
$44.94 M
|
$41.75 M
|
$37.13 M
|
$34.26 M
|
| Gross Profit Ratio |
1
|
1
|
1
|
1.05
|
1
|
1
|
1
|
1
|
1
|
1
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$21.02 M
|
$21.35 M
|
$21.61 M
|
$22.10 M
|
$19.53 M
|
$18.39 M
|
$18.81 M
|
$15.50 M
|
$13.11 M
|
$11.85 M
|
| Selling & Marketing Expenses |
$386,000.00
|
$288,000.00
|
$193,000.00
|
$395,000.00
|
$263,000.00
|
$393,000.00
|
$599,000.00
|
$524,000.00
|
$460,000.00
|
$450,000.00
|
| Selling, General & Administrative Expenses |
$21.40 M
|
$22.71 M
|
$21.80 M
|
$22.49 M
|
$19.79 M
|
$18.78 M
|
$19.41 M
|
$16.02 M
|
$13.57 M
|
$12.30 M
|
| Other Expenses |
$10.41 M
|
$0.00
|
$10.08 M
|
-$57.86 M
|
$38.66 M
|
-$48.65 M
|
-$34.81 M
|
-$32.73 M
|
-$32.10 M
|
-$27.56 M
|
| Operating Expenses |
$31.81 M
|
$22.71 M
|
$31.87 M
|
-$35.37 M
|
$58.45 M
|
-$29.87 M
|
-$15.40 M
|
-$16.71 M
|
-$18.53 M
|
-$15.27 M
|
| Cost And Expenses |
$53.32 M
|
$22.71 M
|
$23.60 M
|
-$35.37 M
|
$22.01 M
|
-$29.87 M
|
-$15.40 M
|
-$16.71 M
|
-$18.53 M
|
-$15.27 M
|
| Interest Income |
$109.74 M
|
$100.47 M
|
$83.82 M
|
$73.86 M
|
$72.13 M
|
$68.57 M
|
$57.42 M
|
$48.90 M
|
$42.02 M
|
$38.59 M
|
| Interest Expense |
$59.09 M
|
$50.29 M
|
$13.65 M
|
$8.21 M
|
$15.61 M
|
$20.32 M
|
$14.19 M
|
$8.79 M
|
$6.26 M
|
$5.21 M
|
| Depreciation & Amortization |
$1.68 M
|
$1.72 M
|
$1.92 M
|
$2.23 M
|
$2.61 M
|
$796,000.00
|
$828,000.00
|
$797,000.00
|
$761,000.00
|
$775,000.00
|
| EBITDA |
$23.56 M |
$9.70 M |
$41.98 M |
$32.23 M |
$25.69 M |
$22.87 M |
$16.63 M |
$17.04 M |
$13.10 M |
$14.55 M |
| EBITDA Ratio |
0.44
|
0.25
|
0.58
|
0.5
|
0.44
|
0.46
|
0.37
|
0.41
|
0.35
|
0.42
|
| Operating Income Ratio |
0.41
|
0.41
|
0.56
|
0.5
|
0.52
|
0.4
|
0.66
|
0.6
|
0.5
|
0.55
|
| Total Other Income/Expenses Net |
$1,000.00
|
-$8.10 M
|
-$8.27 M
|
$0.00
|
$44,000.00
|
-$6.70 M
|
-$6.26 M
|
-$5.76 M
|
-$5.06 M
|
-$4.56 M
|
| Income Before Tax |
$21.88 M
|
$7.98 M
|
$40.06 M
|
$32.26 M
|
$23.07 M
|
$20.13 M
|
$15.35 M
|
$16.25 M
|
$12.34 M
|
$13.78 M
|
| Income Before Tax Ratio |
0.41
|
0.21
|
0.56
|
0.5
|
0.39
|
0.4
|
0.34
|
0.39
|
0.33
|
0.4
|
| Income Tax Expense |
$4.76 M
|
$2.82 M
|
$8.26 M
|
$6.80 M
|
$4.55 M
|
$4.21 M
|
$3.17 M
|
$7.26 M
|
$4.04 M
|
$4.91 M
|
| Net Income |
$17.12 M
|
$5.16 M
|
$31.80 M
|
$25.46 M
|
$18.53 M
|
$15.92 M
|
$12.17 M
|
$8.98 M
|
$8.30 M
|
$8.87 M
|
| Net Income Ratio |
0.32
|
0.13
|
0.44
|
0.39
|
0.32
|
0.32
|
0.27
|
0.22
|
0.22
|
0.26
|
| EPS |
1.2 |
0.36 |
2.27 |
1.87 |
1.37 |
1.22 |
0.9 |
0.7 |
0.65 |
0.69 |
| EPS Diluted |
1.2 |
0.36 |
2.25 |
1.83 |
1.35 |
1.17 |
0.9 |
0.66 |
0.65 |
0.69 |
| Weighted Average Shares Out |
$14.22 M
|
$14.08 M
|
$13.93 M
|
$13.58 M
|
$13.46 M
|
$12.99 M
|
$13.53 M
|
$12.72 M
|
$12.59 M
|
$12.82 M
|
| Weighted Average Shares Out Diluted |
$14.22 M
|
$14.15 M
|
$14.08 M
|
$13.88 M
|
$13.66 M
|
$13.57 M
|
$13.53 M
|
$13.49 M
|
$12.82 M
|
$12.82 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
