INMD
Income statement / Annual
Last year (2023), InMode Ltd.'s total revenue was $492.05 M,
an increase of 8.32% from the previous year.
In 2023, InMode Ltd.'s net income was $197.92 M.
See InMode Ltd.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$492.05 M
|
$454.27 M
|
$357.57 M
|
$206.11 M
|
$156.36 M
|
$100.16 M
|
$53.46 M
|
$23.08 M
|
| Cost of Revenue |
$80.71 M |
$73.49 M |
$53.59 M |
$30.85 M |
$20.24 M |
$15.06 M |
$9.05 M |
$5.65 M |
| Gross Profit |
$411.34 M |
$380.79 M |
$303.97 M |
$175.26 M |
$136.12 M |
$85.11 M |
$44.40 M |
$17.43 M |
| Gross Profit Ratio |
0.84 |
0.84 |
0.85 |
0.85 |
0.87 |
0.85 |
0.83 |
0.76 |
| Research and Development
Expenses |
$13.41 M
|
$12.43 M
|
$9.53 M
|
$9.47 M
|
$5.70 M
|
$4.18 M
|
$2.58 M
|
$2.46 M
|
| General & Administrative
Expenses |
$9.23 M
|
$9.93 M
|
$8.41 M
|
$6.42 M
|
$3.96 M
|
$4.81 M
|
$4.36 M
|
$3.05 M
|
| Selling & Marketing
Expenses |
$193.04 M
|
$160.58 M
|
$119.35 M
|
$86.53 M
|
$66.85 M
|
$44.62 M
|
$28.51 M
|
$11.25 M
|
| Selling, General &
Administrative Expenses |
$202.27 M
|
$170.51 M
|
$127.76 M
|
$92.95 M
|
$70.81 M
|
$49.44 M
|
$32.88 M
|
$14.30 M
|
| Other Expenses |
$0.00 |
$0.00 |
-$800,000.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Operating Expenses |
$215.68 M |
$182.93 M |
$136.50 M |
$102.42 M |
$76.51 M |
$53.62 M |
$35.45 M |
$16.75 M |
| Cost And Expenses |
$296.39 M |
$256.42 M |
$190.09 M |
$133.27 M |
$96.74 M |
$68.67 M |
$44.51 M |
$22.41 M |
| Interest Income |
$21.61 M |
$3.61 M |
$525,000.00 |
$3.29 M |
$2.42 M |
$136,000.00 |
$849,000.00 |
$1,000.00 |
| Interest Expense |
$0.00 |
$3.61 M |
$0.00 |
$0.00 |
$0.00 |
$136,000.00 |
$849,000.00 |
$0.00 |
| Depreciation &
Amortization |
$623,000.00
|
$680,000.00
|
$517,000.00
|
$416,000.00
|
$302,000.00
|
$184,000.00
|
$204,000.00
|
$151,000.00
|
| EBITDA |
$196.28 M
|
$198.53 M
|
$167.99 M
|
$73.26 M
|
$59.92 M
|
$31.67 M
|
$9.15 M
|
$820,000.00
|
| EBITDA Ratio |
0.4 |
0.44 |
0.47 |
0.36 |
0.38 |
0.4 |
0.17 |
0.04 |
| Operating Income Ratio
|
0.4
|
0.44
|
0.47
|
0.35
|
0.38
|
0.23
|
0.17
|
0.03
|
| Total Other
Income/Expenses Net |
$21.61 M
|
$3.61 M
|
$525,000.00
|
$3.29 M
|
$2.42 M
|
-$7.86 M
|
$849,000.00
|
$4,000.00
|
| Income Before Tax |
$217.27 M |
$201.47 M |
$168.00 M |
$76.13 M |
$62.04 M |
$23.63 M |
$9.80 M |
$673,000.00 |
| Income Before Tax Ratio
|
0.44
|
0.44
|
0.47
|
0.37
|
0.4
|
0.24
|
0.18
|
0.03
|
| Income Tax Expense |
$19.35 M |
$39.95 M |
$2.93 M |
$1.11 M |
$883,000.00 |
$1.26 M |
$980,000.00 |
$337,000.00 |
| Net Income |
$197.92 M |
$161.52 M |
$164.97 M |
$75.03 M |
$61.15 M |
$22.37 M |
$8.82 M |
$336,000.00 |
| Net Income Ratio |
0.4 |
0.36 |
0.46 |
0.36 |
0.39 |
0.22 |
0.16 |
0.01 |
| EPS |
2.37 |
1.96 |
2.03 |
1.04 |
1.05 |
0.35 |
0.14 |
0.0056 |
| EPS Diluted |
2.3 |
1.89 |
1.92 |
0.89 |
0.8 |
0.35 |
0.14 |
0.0063 |
| Weighted Average Shares
Out |
$83.53 M
|
$82.48 M
|
$81.44 M
|
$72.11 M
|
$58.46 M
|
$63.95 M
|
$63.95 M
|
$60.00 M
|
| Weighted Average Shares
Out Diluted |
$85.95 M
|
$85.40 M
|
$86.02 M
|
$84.18 M
|
$76.12 M
|
$63.95 M
|
$63.95 M
|
$53.24 M
|
| Link |
|
|
|
|
|
|
|
|
