IMG
Income statement / Annual
Last year (2025), CIMG Inc.'s total revenue was $10.30 M,
an increase of 433.48% from the previous year.
In 2025, CIMG Inc.'s net income was -$4.88 M.
See CIMG Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
09/30/2025 |
09/30/2024 |
09/30/2023 |
09/30/2022 |
09/30/2021 |
09/30/2020 |
09/30/2019 |
09/30/2018 |
09/30/2017 |
09/30/2016 |
| Operating Revenue |
$10.30 M |
$1.93 M |
$1.76 M |
$3.11 M |
$1.93 M |
$1.40 M |
$1.79 M |
$1.39 M |
$1.63 M |
$455.49 K |
| Cost of Revenue |
$10.17 M
|
$1.90 M
|
$1.97 M
|
$3.22 M
|
$2.01 M
|
$1.64 M
|
$1.50 M
|
$1.32 M
|
$1.32 M
|
$408.15 K
|
| Gross Profit |
$125.84 K
|
$32.17 K
|
-$210.82 K
|
-$110.41 K
|
-$80.09 K
|
-$238.95 K
|
$295.12 K
|
$67.22 K
|
$309.18 K
|
$47.34 K
|
| Gross Profit Ratio |
0.01
|
0.02
|
-0.12
|
-0.04
|
-0.04
|
-0.17
|
0.16
|
0.05
|
0.19
|
0.1
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$1.83 K
|
$18.17 K
|
$18.91 K
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$10.62 M
|
$17.08 M
|
$0.00
|
$12.40 M
|
$3.67 M
|
$2.06 M
|
$0.00
|
| Other Expenses |
-$4.42 M
|
$10.90 M
|
$8.17 M
|
$675.13 K
|
$840.39 K
|
$9.09 M
|
$0.00
|
$0.00
|
$0.00
|
$1.33 M
|
| Operating Expenses |
-$4.42 M
|
$10.90 M
|
$8.17 M
|
$11.29 M
|
$17.92 M
|
$9.09 M
|
$12.40 M
|
$3.69 M
|
$2.08 M
|
$1.33 M
|
| Cost And Expenses |
$5.75 M
|
$12.79 M
|
$10.14 M
|
$14.51 M
|
$19.93 M
|
$10.74 M
|
$13.90 M
|
$5.01 M
|
$3.40 M
|
$1.73 M
|
| Interest Income |
$0.00
|
$0.00
|
$15.22 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$0.00
|
$7.58 K
|
$0.00
|
$6.32 K
|
$14.39 K
|
$21.24 K
|
$5.27 K
|
$2.47 K
|
$6.98 K
|
$3.39 K
|
| Depreciation & Amortization |
$0.00
|
$190.55 K
|
$214.49 K
|
$379.47 K
|
$344.67 K
|
$408.49 K
|
$452.21 K
|
$163.32 K
|
$87.39 K
|
$41.92 K
|
| EBITDA |
-$5.20 M |
-$11.98 M |
-$8.17 M |
-$11.02 M |
-$18.19 M |
-$9.09 M |
-$11.77 M |
-$3.40 M |
-$1.68 M |
-$1.23 M |
| EBITDA Ratio |
-0.5
|
-6.21
|
-4.65
|
-3.55
|
-9.44
|
-6.48
|
-6.56
|
-2.45
|
-1.03
|
-2.7
|
| Operating Income Ratio |
-0.5
|
-5.63
|
-4.77
|
-3.67
|
-9.34
|
-6.65
|
-6.75
|
-2.6
|
-1.09
|
-2.81
|
| Total Other Income/Expenses Net |
$314.97 K
|
-$1.32 M
|
$103.36 K
|
-$395.19 K
|
-$550.75 K
|
-$191.10 K
|
-$110.77 K
|
$48.38 K
|
-$8.71 K
|
$2.83 K
|
| Income Before Tax |
-$4.88 M
|
-$12.18 M
|
-$8.28 M
|
-$11.80 M
|
-$18.55 M
|
-$9.52 M
|
-$12.21 M
|
-$3.57 M
|
-$1.78 M
|
-$1.28 M
|
| Income Before Tax Ratio |
-0.47
|
-6.31
|
-4.71
|
-3.79
|
-9.63
|
-6.79
|
-6.81
|
-2.57
|
-1.09
|
-2.8
|
| Income Tax Expense |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Net Income |
-$4.88 M
|
-$8.97 M
|
-$8.75 M
|
-$11.80 M
|
-$18.55 M
|
-$9.48 M
|
-$12.19 M
|
-$3.58 M
|
-$1.77 M
|
-$1.28 M
|
| Net Income Ratio |
-0.47
|
-4.65
|
-4.98
|
-3.79
|
-9.63
|
-6.75
|
-6.8
|
-2.58
|
-1.09
|
-2.8
|
| EPS |
-2.8 |
-3.98 |
-11.95 |
-21.32 |
-39.55 |
-23.8 |
-30.8 |
-10.05 |
-5.25 |
-4.2 |
| EPS Diluted |
-2.8 |
-3.98 |
-11.95 |
-21.32 |
-39.55 |
-23.8 |
-30.8 |
-10.05 |
-5.25 |
-4.2 |
| Weighted Average Shares Out |
$1.74 M
|
$2.15 M
|
$732.42 K
|
$553.32 K
|
$468.95 K
|
$396.22 K
|
$396.22 K
|
$353.08 K
|
$306.05 K
|
$292.88 K
|
| Weighted Average Shares Out Diluted |
$1.74 M
|
$2.15 M
|
$732.42 K
|
$553.32 K
|
$468.95 K
|
$396.22 K
|
$396.22 K
|
$353.08 K
|
$306.05 K
|
$292.88 K
|
| Link |
|
|
|
|
|
|
|
|
|
|
