FWONK
Income statement / Annual
Last year (2023), Formula One Group's total revenue was $3.22 B,
an increase of 25.22% from the previous year.
In 2023, Formula One Group's net income was $185.00 M.
See Formula One Group’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$3.22 B
|
$2.57 B
|
$2.14 B
|
$1.15 B
|
$2.02 B
|
$1.83 B
|
$1.78 B
|
$0.00
|
$4.80 B
|
$4.45 B
|
| Cost of Revenue |
$2.61 B |
$1.75 B |
$1.49 B |
$974.00 M |
$1.39 B |
$1.27 B |
$1.22 B |
$10.00 M |
$2.72 B |
$2.07 B |
| Gross Profit |
$613.00 M |
$823.00 M |
$647.00 M |
$171.00 M |
$628.00 M |
$554.00 M |
$564.00 M |
-$10.00 M |
$2.08 B |
$2.38 B |
| Gross Profit Ratio |
0.19 |
0.32 |
0.3 |
0.15 |
0.31 |
0.3 |
0.32 |
0 |
0.43 |
0.53 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$48.84 M
|
| General & Administrative
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$261.91 M
|
| Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$174.00 M
|
$210.00 M
|
$204.00 M
|
$199.00 M
|
$58.00 M
|
$72.00 M
|
$873.00 M
|
| Selling, General &
Administrative Expenses |
$316.00 M
|
$288.00 M
|
$210.00 M
|
$174.00 M
|
$210.00 M
|
$204.00 M
|
$199.00 M
|
$58.00 M
|
$72.00 M
|
$873.00 M
|
| Other Expenses |
$0.00 |
$362.00 M |
$397.00 M |
$441.00 M |
$453.00 M |
$18.00 M |
$16.00 M |
$21.00 M |
$12.00 M |
-$77.00 M |
| Operating Expenses |
$316.00 M |
$650.00 M |
$607.00 M |
$615.00 M |
$663.00 M |
$664.00 M |
$604.00 M |
$68.00 M |
$81.00 M |
$1.54 B |
| Cost And Expenses |
$2.93 B |
$2.40 B |
$2.10 B |
$1.59 B |
$2.06 B |
$1.94 B |
$1.82 B |
$68.00 M |
$81.00 M |
$3.61 B |
| Interest Income |
$0.00 |
$149.00 M |
$123.00 M |
$7.00 M |
$195.00 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$716,000.00 |
| Interest Expense |
$214.00 M |
$149.00 M |
$123.00 M |
$146.00 M |
$195.00 M |
$192.00 M |
$220.00 M |
$19.00 M |
$20.00 M |
$255.00 M |
| Depreciation &
Amortization |
$369.00 M
|
$362.00 M
|
$397.00 M
|
$441.00 M
|
$453.00 M
|
$460.00 M
|
$405.00 M
|
$10.00 M
|
$9.00 M
|
$359.00 M
|
| EBITDA |
$794.00 M
|
$535.00 M
|
$363.00 M
|
-$119.00 M
|
$247.00 M
|
$452.00 M
|
$321.00 M
|
-$58.00 M
|
-$72.00 M
|
-$100.00 M
|
| EBITDA Ratio |
0.25 |
0.23 |
0.22 |
-0.07 |
0.23 |
0.21 |
0.21 |
0 |
-0.02 |
0.23 |
| Operating Income Ratio
|
0.09
|
0.09
|
0.04
|
-0.39
|
0.01
|
-0.06
|
-0.02
|
0
|
-0.02
|
0.19
|
| Total Other
Income/Expenses Net |
-$86.00 M
|
$78.00 M
|
-$197.00 M
|
-$262.00 M
|
-$366.00 M
|
-$90.00 M
|
-$264.00 M
|
$57.00 M
|
$265.00 M
|
$577.00 M
|
| Income Before Tax |
$211.00 M |
$251.00 M |
-$157.00 M |
-$706.00 M |
-$401.00 M |
-$200.00 M |
-$304.00 M |
$500.00 M |
-$277.00 M |
$461.00 M |
| Income Before Tax Ratio
|
0.07
|
0.1
|
-0.07
|
-0.62
|
-0.2
|
-0.11
|
-0.17
|
0
|
-0.06
|
0.1
|
| Income Tax Expense |
$27.00 M |
-$311.00 M |
-$37.00 M |
-$112.00 M |
-$90.00 M |
-$50.00 M |
-$561.00 M |
$171.00 M |
-$102.00 M |
$66.00 M |
| Net Income |
$185.00 M |
$558.00 M |
-$120.00 M |
-$594.00 M |
-$311.00 M |
-$150.00 M |
$255.00 M |
$329.00 M |
-$175.00 M |
$178.00 M |
| Net Income Ratio |
0.06 |
0.22 |
-0.06 |
-0.52 |
-0.15 |
-0.08 |
0.14 |
0 |
-0.04 |
0.04 |
| EPS |
0.63 |
2.39 |
-0.52 |
-2.56 |
-1.35 |
-0.65 |
1.23 |
3.93 |
-0.38 |
-0.061 |
| EPS Diluted |
0.62 |
2.15 |
-0.52 |
-2.56 |
-1.35 |
-0.65 |
1.21 |
3.93 |
-0.38 |
-0.061 |
| Weighted Average Shares
Out |
$234.00 M
|
$233.00 M
|
$232.00 M
|
$232.00 M
|
$231.00 M
|
$231.00 M
|
$207.00 M
|
$83.80 M
|
$463.02 M
|
$475.38 M
|
| Weighted Average Shares
Out Diluted |
$240.00 M
|
$244.00 M
|
$232.00 M
|
$232.00 M
|
$231.00 M
|
$232.00 M
|
$211.00 M
|
$83.80 M
|
$463.02 M
|
$475.38 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
