FROG
Income statement / Annual
Last year (2024), JFrog Ltd.'s total revenue was $428.49 M,
an increase of 22.47% from the previous year.
In 2024, JFrog Ltd.'s net income was -$69.24 M.
See JFrog Ltd.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
| Operating Revenue |
$428.49 M |
$349.89 M |
$280.04 M |
$206.68 M |
$150.83 M |
$104.72 M |
$63.53 M |
| Cost of Revenue |
$98.30 M
|
$77.04 M
|
$62.29 M
|
$41.82 M
|
$28.45 M
|
$20.04 M
|
$10.71 M
|
| Gross Profit |
$330.19 M
|
$272.84 M
|
$217.75 M
|
$164.86 M
|
$122.38 M
|
$84.68 M
|
$52.82 M
|
| Gross Profit Ratio |
0.77
|
0.78
|
0.78
|
0.8
|
0.81
|
0.81
|
0.83
|
| Research and Development Expenses |
$160.86 M
|
$134.58 M
|
$121.23 M
|
$79.60 M
|
$41.11 M
|
$29.73 M
|
$25.86 M
|
| General & Administrative Expenses |
$70.02 M
|
$63.13 M
|
$55.56 M
|
$56.66 M
|
$34.52 M
|
$17.80 M
|
$18.84 M
|
| Selling & Marketing Expenses |
$190.40 M
|
$150.68 M
|
$130.81 M
|
$96.96 M
|
$60.94 M
|
$44.09 M
|
$34.97 M
|
| Selling, General & Administrative Expenses |
$260.42 M
|
$213.81 M
|
$186.37 M
|
$153.63 M
|
$95.46 M
|
$61.89 M
|
$53.82 M
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$421.29 M
|
$348.41 M
|
$307.59 M
|
$233.23 M
|
$136.57 M
|
$91.62 M
|
$79.68 M
|
| Cost And Expenses |
$519.59 M
|
$425.43 M
|
$369.88 M
|
$275.05 M
|
$165.02 M
|
$111.65 M
|
$90.39 M
|
| Interest Income |
$25.28 M
|
$21.03 M
|
$5.09 M
|
$744,000.00
|
$2.05 M
|
$3.17 M
|
$1.31 M
|
| Interest Expense |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$0.00
|
$15.30 M
|
$22.01 M
|
$14.85 M
|
$3.66 M
|
$2.81 M
|
$1.12 M
|
| EBITDA |
-$91.10 M |
-$60.25 M |
-$75.19 M |
-$59.62 M |
-$10.53 M |
-$4.13 M |
-$25.74 M |
| EBITDA Ratio |
-0.21
|
-0.17
|
-0.27
|
-0.29
|
-0.07
|
-0.04
|
-0.41
|
| Operating Income Ratio |
-0.21
|
-0.22
|
-0.32
|
-0.33
|
-0.09
|
-0.07
|
-0.42
|
| Total Other Income/Expenses Net |
$25.28 M
|
$21.03 M
|
$5.09 M
|
$744,000.00
|
$2.05 M
|
$3.17 M
|
$1.31 M
|
| Income Before Tax |
-$65.82 M
|
-$54.52 M
|
-$84.75 M
|
-$67.63 M
|
-$12.15 M
|
-$3.77 M
|
-$25.55 M
|
| Income Before Tax Ratio |
-0.15
|
-0.16
|
-0.3
|
-0.33
|
-0.08
|
-0.04
|
-0.4
|
| Income Tax Expense |
$3.42 M
|
$6.74 M
|
$5.44 M
|
-$3.42 M
|
-$2.74 M
|
$1.63 M
|
$470,000.00
|
| Net Income |
-$69.24 M
|
-$61.26 M
|
-$90.18 M
|
-$64.20 M
|
-$9.41 M
|
-$5.39 M
|
-$26.02 M
|
| Net Income Ratio |
-0.16
|
-0.18
|
-0.32
|
-0.31
|
-0.06
|
-0.05
|
-0.41
|
| EPS |
-0.63 |
-0.59 |
-0.91 |
-0.68 |
-0.2 |
-0.0597 |
-0.32 |
| EPS Diluted |
-0.63 |
-0.59 |
-0.91 |
-0.68 |
-0.2 |
-0.0597 |
-0.32 |
| Weighted Average Shares Out |
$109.69 M
|
$103.32 M
|
$99.24 M
|
$94.78 M
|
$46.49 M
|
$90.41 M
|
$80.31 M
|
| Weighted Average Shares Out Diluted |
$109.69 M
|
$103.32 M
|
$99.24 M
|
$94.78 M
|
$46.49 M
|
$90.41 M
|
$80.31 M
|
| Link |
|
|
|
|
|
|
|
