FRAF
Income statement / Annual
Last year (2024), Franklin Financial Services Corporation's total revenue was $113.83 M,
an increase of 25.95% from the previous year.
In 2024, Franklin Financial Services Corporation's net income was $11.10 M.
See Franklin Financial Services Corporation,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$113.83 M |
$90.38 M |
$70.27 M |
$63.98 M |
$59.94 M |
$63.04 M |
$56.50 M |
$51.12 M |
$47.73 M |
$46.44 M |
| Cost of Revenue |
$45.92 M
|
$25.85 M
|
$5.51 M
|
$802.00 K
|
$8.60 M
|
$7.35 M
|
$14.17 M
|
$3.16 M
|
$6.02 M
|
$3.66 M
|
| Gross Profit |
$67.91 M
|
$64.53 M
|
$64.76 M
|
$63.18 M
|
$51.33 M
|
$55.69 M
|
$42.33 M
|
$47.95 M
|
$41.71 M
|
$42.78 M
|
| Gross Profit Ratio |
0.6
|
0.71
|
0.92
|
0.99
|
0.86
|
0.88
|
0.75
|
0.94
|
0.87
|
0.92
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$34.46 M
|
$29.66 M
|
$28.83 M
|
$25.52 M
|
$22.85 M
|
$22.25 M
|
$20.65 M
|
$19.10 M
|
$18.27 M
|
$17.85 M
|
| Selling & Marketing Expenses |
$1.89 M
|
$2.07 M
|
$1.92 M
|
$1.53 M
|
$1.76 M
|
$1.76 M
|
$1.56 M
|
$1.20 M
|
$1.16 M
|
$1.11 M
|
| Selling, General & Administrative Expenses |
$36.35 M
|
$31.74 M
|
$30.75 M
|
$27.05 M
|
$24.61 M
|
$24.00 M
|
$22.20 M
|
$20.30 M
|
$19.43 M
|
$18.95 M
|
| Other Expenses |
$18.24 M
|
$17.04 M
|
$16.52 M
|
$13.12 M
|
$13.67 M
|
$12.69 M
|
$14.17 M
|
$21.92 M
|
$12.89 M
|
$11.35 M
|
| Operating Expenses |
$54.60 M
|
$48.78 M
|
$47.26 M
|
$40.16 M
|
$38.27 M
|
$36.69 M
|
$36.37 M
|
$42.21 M
|
$32.32 M
|
$30.31 M
|
| Cost And Expenses |
$100.52 M
|
$74.63 M
|
$52.78 M
|
$40.97 M
|
$46.88 M
|
$44.04 M
|
$50.54 M
|
$45.37 M
|
$38.34 M
|
$33.96 M
|
| Interest Income |
$100.76 M
|
$76.71 M
|
$56.43 M
|
$47.56 M
|
$45.92 M
|
$49.21 M
|
$44.84 M
|
$39.86 M
|
$36.96 M
|
$34.55 M
|
| Interest Expense |
$43.94 M
|
$23.13 M
|
$4.86 M
|
$2.90 M
|
$3.98 M
|
$7.11 M
|
$4.21 M
|
$2.49 M
|
$2.25 M
|
$2.37 M
|
| Depreciation & Amortization |
$2.09 M
|
$2.02 M
|
$1.44 M
|
$1.20 M
|
$1.33 M
|
$1.37 M
|
$1.33 M
|
$1.38 M
|
$1.40 M
|
$1.54 M
|
| EBITDA |
$15.41 M |
$17.77 M |
$18.93 M |
$24.22 M |
$14.39 M |
$20.37 M |
$7.29 M |
$7.12 M |
$10.79 M |
$14.02 M |
| EBITDA Ratio |
0.14
|
0.2
|
0.27
|
0.38
|
0.24
|
0.32
|
0.13
|
0.14
|
0.23
|
0.3
|
| Operating Income Ratio |
0.12
|
0.17
|
0.25
|
0.36
|
0.22
|
0.3
|
0.11
|
0.11
|
0.2
|
0.27
|
| Total Other Income/Expenses Net |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Income Before Tax |
$13.32 M
|
$15.75 M
|
$17.50 M
|
$23.01 M
|
$13.06 M
|
$19.00 M
|
$5.96 M
|
$5.74 M
|
$9.39 M
|
$12.48 M
|
| Income Before Tax Ratio |
0.12
|
0.17
|
0.25
|
0.36
|
0.22
|
0.3
|
0.11
|
0.11
|
0.2
|
0.27
|
| Income Tax Expense |
$2.22 M
|
$2.16 M
|
$2.56 M
|
$3.40 M
|
$258.00 K
|
$2.88 M
|
-$165.00 K
|
$3.57 M
|
$1.30 M
|
$2.27 M
|
| Net Income |
$11.10 M
|
$13.60 M
|
$14.94 M
|
$19.62 M
|
$12.80 M
|
$16.12 M
|
$6.13 M
|
$2.18 M
|
$8.09 M
|
$10.20 M
|
| Net Income Ratio |
0.1
|
0.15
|
0.21
|
0.31
|
0.21
|
0.26
|
0.11
|
0.04
|
0.17
|
0.22
|
| EPS |
2.51 |
3.11 |
3.38 |
4.44 |
2.94 |
3.68 |
1.4 |
0.5 |
1.88 |
2.4 |
| EPS Diluted |
2.51 |
3.1 |
3.36 |
4.42 |
2.93 |
3.67 |
1.39 |
0.5 |
1.88 |
2.4 |
| Weighted Average Shares Out |
$4.42 M
|
$4.37 M
|
$4.42 M
|
$4.42 M
|
$4.36 M
|
$4.38 M
|
$4.38 M
|
$4.34 M
|
$4.30 M
|
$4.24 M
|
| Weighted Average Shares Out Diluted |
$4.41 M
|
$4.38 M
|
$4.45 M
|
$4.44 M
|
$4.37 M
|
$4.40 M
|
$4.40 M
|
$4.36 M
|
$4.30 M
|
$4.25 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
