EXPE
Income statement / Annual
Last year (2025), Expedia Group Inc's total revenue was $14.73 B,
an increase of 7.61% from the previous year.
In 2025, Expedia Group Inc's net income was $1.29 B.
See Expedia Group Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$14.73 B |
$13.69 B |
$12.84 B |
$11.67 B |
$8.60 B |
$5.20 B |
$12.07 B |
$11.22 B |
$10.06 B |
$8.77 B |
| Cost of Revenue |
$2.34 B
|
$1.44 B
|
$1.57 B
|
$1.66 B
|
$1.52 B
|
$1.68 B
|
$2.07 B
|
$1.97 B
|
$1.76 B
|
$1.60 B
|
| Gross Profit |
$12.39 B
|
$12.25 B
|
$11.27 B
|
$10.01 B
|
$7.08 B
|
$3.52 B
|
$10.00 B
|
$9.26 B
|
$8.30 B
|
$7.18 B
|
| Gross Profit Ratio |
0.84
|
0.89
|
0.88
|
0.86
|
0.82
|
0.68
|
0.83
|
0.82
|
0.83
|
0.82
|
| Research and Development Expenses |
$1.28 B
|
$1.31 B
|
$1.36 B
|
$1.18 B
|
$1.07 B
|
$1.01 B
|
$1.26 B
|
$1.62 B
|
$1.39 B
|
$1.24 B
|
| General & Administrative Expenses |
$765.00 M
|
$805.00 M
|
$771.00 M
|
$748.00 M
|
$705.00 M
|
$589.00 M
|
$807.00 M
|
$808.00 M
|
$675.96 M
|
$678.29 M
|
| Selling & Marketing Expenses |
$7.35 B
|
$7.63 B
|
$6.86 B
|
$6.10 B
|
$4.22 B
|
$2.53 B
|
$6.06 B
|
$5.77 B
|
$5.30 B
|
$4.37 B
|
| Selling, General & Administrative Expenses |
$8.11 B
|
$8.43 B
|
$7.63 B
|
$6.85 B
|
$4.93 B
|
$3.12 B
|
$6.87 B
|
$6.58 B
|
$5.97 B
|
$5.05 B
|
| Other Expenses |
$1.02 B
|
$1.18 B
|
$1.24 B
|
$896.00 M
|
$890.00 M
|
$920.00 M
|
$968.00 M
|
-$110.00 M
|
-$60.80 M
|
-$31.68 M
|
| Operating Expenses |
$10.41 B
|
$10.93 B
|
$10.23 B
|
$8.93 B
|
$6.89 B
|
$5.05 B
|
$9.10 B
|
$8.48 B
|
$7.64 B
|
$6.60 B
|
| Cost And Expenses |
$12.76 B
|
$12.37 B
|
$11.81 B
|
$10.58 B
|
$8.41 B
|
$6.73 B
|
$11.16 B
|
$10.44 B
|
$9.39 B
|
$8.19 B
|
| Interest Income |
$255.00 M
|
$235.00 M
|
$207.00 M
|
$60.00 M
|
$9.00 M
|
$18.00 M
|
$59.00 M
|
$71.00 M
|
$34.14 M
|
$19.73 M
|
| Interest Expense |
$299.00 M
|
$246.00 M
|
$245.00 M
|
$277.00 M
|
$351.00 M
|
$360.00 M
|
$173.00 M
|
$190.00 M
|
$181.71 M
|
$173.15 M
|
| Depreciation & Amortization |
$887.00 M
|
$838.00 M
|
$807.00 M
|
$792.00 M
|
$814.00 M
|
$893.00 M
|
$910.00 M
|
$959.00 M
|
$889.54 M
|
$794.20 M
|
| EBITDA |
$2.87 B |
$2.63 B |
$2.07 B |
$1.61 B |
$1.13 B |
-$1.90 B |
$1.86 B |
$1.63 B |
$1.49 B |
$1.24 B |
| EBITDA Ratio |
0.19
|
0.19
|
0.16
|
0.14
|
0.13
|
-0.37
|
0.15
|
0.15
|
0.15
|
0.14
|
| Operating Income Ratio |
0.13
|
0.1
|
0.08
|
0.09
|
0.02
|
-0.29
|
0.07
|
0.06
|
0.06
|
0.05
|
| Total Other Income/Expenses Net |
-$387.00 M
|
$223.00 M
|
-$15.00 M
|
-$547.00 M
|
-$224.00 M
|
-$1.62 B
|
-$128.00 M
|
-$229.00 M
|
-$209.24 M
|
-$303.40 M
|
| Income Before Tax |
$1.59 B
|
$1.54 B
|
$1.02 B
|
$538.00 M
|
-$38.00 M
|
-$3.15 B
|
$775.00 M
|
$485.00 M
|
$416.76 M
|
$276.60 M
|
| Income Before Tax Ratio |
0.11
|
0.11
|
0.08
|
0.05
|
-0
|
-0.61
|
0.06
|
0.04
|
0.04
|
0.03
|
| Income Tax Expense |
$290.00 M
|
$318.00 M
|
$330.00 M
|
$195.00 M
|
-$53.00 M
|
-$423.00 M
|
$203.00 M
|
$87.00 M
|
$45.41 M
|
$15.32 M
|
| Net Income |
$1.29 B
|
$1.23 B
|
$797.00 M
|
$352.00 M
|
$12.00 M
|
-$2.61 B
|
$565.00 M
|
$406.00 M
|
$377.96 M
|
$281.85 M
|
| Net Income Ratio |
0.09
|
0.09
|
0.06
|
0.03
|
0
|
-0.5
|
0.05
|
0.04
|
0.04
|
0.03
|
| EPS |
10.32 |
9.39 |
5.5 |
2.25 |
-1.8 |
-19 |
3.84 |
2.71 |
2.49 |
1.87 |
| EPS Diluted |
9.81 |
8.95 |
5.31 |
2.18 |
-1.8 |
-19 |
3.77 |
2.66 |
2.42 |
1.82 |
| Weighted Average Shares Out |
$125.36 M
|
$131.43 M
|
$144.97 M
|
$156.67 M
|
$149.73 M
|
$141.41 M
|
$147.19 M
|
$149.96 M
|
$151.62 M
|
$150.37 M
|
| Weighted Average Shares Out Diluted |
$131.94 M
|
$137.92 M
|
$150.23 M
|
$161.75 M
|
$149.73 M
|
$141.41 M
|
$149.88 M
|
$152.89 M
|
$156.39 M
|
$154.52 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
