BWAY
Income statement / Annual
Last year (2023), BrainsWay Ltd.'s total revenue was $31.79 M,
an increase of 16.96% from the previous year.
In 2023, BrainsWay Ltd.'s net income was -$4.20 M.
See BrainsWay Ltd.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$31.79 M
|
$27.18 M
|
$29.66 M
|
$22.06 M
|
$23.10 M
|
$16.40 M
|
$11.15 M
|
$11.52 M
|
$6.80 M
|
$3.38 M
|
| Cost of Revenue |
$8.31 M |
$7.13 M |
$6.60 M |
$5.06 M |
$5.13 M |
$3.59 M |
$2.60 M |
$2.43 M |
$1.47 M |
$656,000.00 |
| Gross Profit |
$23.48 M |
$20.05 M |
$23.06 M |
$17.00 M |
$17.97 M |
$12.81 M |
$8.55 M |
$9.10 M |
$5.33 M |
$2.72 M |
| Gross Profit Ratio |
0.74 |
0.74 |
0.78 |
0.77 |
0.78 |
0.78 |
0.77 |
0.79 |
0.78 |
0.81 |
| Research and Development
Expenses |
$6.53 M
|
$7.68 M
|
$6.39 M
|
$5.82 M
|
$7.88 M
|
$6.16 M
|
$5.34 M
|
$3.79 M
|
$4.10 M
|
$6.44 M
|
| General & Administrative
Expenses |
$5.32 M
|
$6.85 M
|
$5.78 M
|
$4.72 M
|
$4.39 M
|
$8.23 M
|
$7.47 M
|
$5.74 M
|
$3.61 M
|
$2.34 M
|
| Selling & Marketing
Expenses |
$16.46 M
|
$18.20 M
|
$15.88 M
|
$11.28 M
|
$13.27 M
|
$3.11 M
|
$1.83 M
|
$1.21 M
|
$1.93 M
|
$1.21 M
|
| Selling, General &
Administrative Expenses |
$21.64 M
|
$25.05 M
|
$21.66 M
|
$16.01 M
|
$17.66 M
|
$11.34 M
|
$9.30 M
|
$6.95 M
|
$5.54 M
|
$3.55 M
|
| Other Expenses |
$273,000.00 |
$0.00 |
$0.00 |
$0.00 |
$916,000.00 |
$427,000.00 |
$523,000.00 |
$426,000.00 |
$200,000.00 |
$11,000.00 |
| Operating Expenses |
$28.44 M |
$32.73 M |
$28.06 M |
$21.83 M |
$26.45 M |
$17.92 M |
$15.16 M |
$11.17 M |
$9.84 M |
$10.00 M |
| Cost And Expenses |
$36.74 M |
$39.86 M |
$34.66 M |
$26.89 M |
$31.58 M |
$21.51 M |
$17.76 M |
$13.59 M |
$11.31 M |
$10.66 M |
| Interest Income |
$2.17 M |
$1.11 M |
$225,000.00 |
$61,000.00 |
$175,000.00 |
$44,000.00 |
$22,000.00 |
$12,000.00 |
$18,000.00 |
$93,000.00 |
| Interest Expense |
$48,000.00 |
$46,000.00 |
$1.42 M |
$319,000.00 |
$398,000.00 |
$354,000.00 |
$360,000.00 |
$404,000.00 |
$98,000.00 |
$525,000.00 |
| Depreciation &
Amortization |
$1.34 M
|
$1.53 M
|
$1.69 M
|
$1.62 M
|
$2.80 M
|
$1.23 M
|
$1.07 M
|
$649,000.00
|
$611,000.00
|
$336,000.00
|
| EBITDA |
-$2.31 M
|
-$11.45 M
|
-$4.67 M
|
-$3.46 M
|
-$6.58 M
|
-$4.40 M
|
-$5.56 M
|
-$1.34 M
|
-$3.38 M
|
-$5.68 M
|
| EBITDA Ratio |
-0.07 |
-0.41 |
-0.11 |
-0.22 |
-0.28 |
-0.27 |
-0.5 |
-0.13 |
-0.58 |
-2.03 |
| Operating Income Ratio
|
-0.16
|
-0.47
|
-0.17
|
-0.22
|
-0.37
|
-0.31
|
-0.59
|
-0.18
|
-0.66
|
-2.15
|
| Total Other
Income/Expenses Net |
$1.01 M
|
-$351,000.00
|
-$1.42 M
|
-$319,000.00
|
-$1.43 M
|
-$1.16 M
|
-$274,000.00
|
-$328,000.00
|
$418,000.00
|
$732,000.00
|
| Income Before Tax |
-$3.95 M |
-$13.03 M |
-$6.42 M |
-$5.15 M |
-$9.91 M |
-$6.27 M |
-$6.89 M |
-$2.40 M |
-$4.09 M |
-$6.55 M |
| Income Before Tax Ratio
|
-0.12
|
-0.48
|
-0.22
|
-0.23
|
-0.43
|
-0.38
|
-0.62
|
-0.21
|
-0.6
|
-1.94
|
| Income Tax Expense |
$251,000.00 |
$315,000.00 |
$43,000.00 |
$237,000.00 |
$422,000.00 |
$209,000.00 |
$169,000.00 |
$404,000.00 |
$98,000.00 |
$525,000.00 |
| Net Income |
-$4.20 M |
-$13.35 M |
-$6.46 M |
-$5.39 M |
-$10.33 M |
-$6.48 M |
-$7.05 M |
-$2.40 M |
-$4.09 M |
-$6.55 M |
| Net Income Ratio |
-0.13 |
-0.49 |
-0.22 |
-0.24 |
-0.45 |
-0.4 |
-0.63 |
-0.21 |
-0.6 |
-1.94 |
| EPS |
-0.25 |
-0.43 |
-0.21 |
-0.24 |
-0.5 |
-0.39 |
-0.48 |
-0.17 |
-0.28 |
-0.46 |
| EPS Diluted |
-0.25 |
-0.43 |
-0.21 |
-0.24 |
-0.5 |
-0.39 |
-0.48 |
-0.17 |
-0.28 |
-0.46 |
| Weighted Average Shares
Out |
$16.58 M
|
$30.77 M
|
$31.15 M
|
$22.44 M
|
$20.51 M
|
$16.64 M
|
$14.77 M
|
$14.17 M
|
$14.46 M
|
$14.16 M
|
| Weighted Average Shares
Out Diluted |
$16.58 M
|
$30.77 M
|
$31.15 M
|
$22.44 M
|
$20.51 M
|
$16.64 M
|
$14.77 M
|
$14.51 M
|
$14.46 M
|
$14.26 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
