BOF
Income statement / Annual
Last year (2024), BranchOut Food Inc.'s total revenue was $6.52 M,
an increase of 130.60% from the previous year.
In 2024, BranchOut Food Inc.'s net income was -$4.75 M.
See BranchOut Food Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
| Operating Revenue |
$6.52 M |
$2.83 M |
$752,178.00 |
$715,553.00 |
$326,921.00 |
| Cost of Revenue |
$5.65 M
|
$2.92 M
|
$922,728.00
|
$786,469.00
|
$320,693.00
|
| Gross Profit |
$863,620.00
|
-$96,230.00
|
-$170,550.00
|
-$70,916.00
|
$6,228.00
|
| Gross Profit Ratio |
0.13
|
-0.03
|
-0.23
|
-0.1
|
0.02
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$4.45 M
|
$2.48 M
|
$1.82 M
|
$840,814.00
|
$275,234.00
|
| Selling & Marketing Expenses |
$311,586.00
|
$162,048.00
|
$322,830.00
|
$218,773.00
|
$35,656.00
|
| Selling, General & Administrative Expenses |
$4.77 M
|
$2.64 M
|
$2.14 M
|
$840,814.00
|
$275,234.00
|
| Other Expenses |
$0.00
|
$761,085.00
|
$93,253.00
|
$0.00
|
$5,500.00
|
| Operating Expenses |
$4.77 M
|
$3.41 M
|
$2.24 M
|
$841,137.00
|
$314,002.00
|
| Cost And Expenses |
$10.42 M
|
$6.33 M
|
$3.16 M
|
$1.63 M
|
$634,695.00
|
| Interest Income |
$14,156.00
|
$11,719.00
|
$13,627.00
|
$15,017.00
|
$36.00
|
| Interest Expense |
$863,231.00
|
$435,271.00
|
$2.25 M
|
$697,729.00
|
$223,485.00
|
| Depreciation & Amortization |
$205,907.00
|
$223,856.00
|
$93,253.00
|
$323.00
|
$38,768.00
|
| EBITDA |
-$3.68 M |
-$3.27 M |
-$2.30 M |
$37,854.00 |
-$297,589.00 |
| EBITDA Ratio |
-0.57
|
-1.16
|
-3.06
|
0.05
|
-0.91
|
| Operating Income Ratio |
-0.6
|
-1.24
|
-3.2
|
-1.27
|
-0.94
|
| Total Other Income/Expenses Net |
-$849,075.00
|
-$423,552.00
|
-$2.24 M
|
$251,855.00
|
-$252,068.00
|
| Income Before Tax |
-$4.75 M
|
-$3.93 M
|
-$4.64 M
|
-$660,198.00
|
-$559,842.00
|
| Income Before Tax Ratio |
-0.73
|
-1.39
|
-6.17
|
-0.92
|
-1.71
|
| Income Tax Expense |
$0.00
|
$0.00
|
$13,627.00
|
$697,729.00
|
$228,985.00
|
| Net Income |
-$4.75 M
|
-$3.93 M
|
-$4.64 M
|
-$660,198.00
|
-$559,842.00
|
| Net Income Ratio |
-0.73
|
-1.39
|
-6.17
|
-0.92
|
-1.71
|
| EPS |
-0.83 |
-0.98 |
-3.87 |
-0.59 |
-0.51 |
| EPS Diluted |
-0.83 |
-0.98 |
-3.87 |
-0.59 |
-0.51 |
| Weighted Average Shares Out |
$5.69 M
|
$4.02 M
|
$1.20 M
|
$1.12 M
|
$1.09 M
|
| Weighted Average Shares Out Diluted |
$5.69 M
|
$4.02 M
|
$1.20 M
|
$1.12 M
|
$1.09 M
|
| Link |
|
|
|
|
|
