ALOY
Income statement / Annual
Last year (2025), REalloys Inc.'s total revenue was $2.43 M,
a decrease of 5.29% from the previous year.
In 2025, REalloys Inc.'s net income was -$4.43 M.
See REalloys Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$2.43 M |
$2.57 M |
$3.11 M |
$4.96 M |
$6.11 M |
$3.37 M |
$1.06 M |
$692.80 K |
$910.71 K |
$94.67 K |
| Cost of Revenue |
$1.27 M
|
$1.45 M
|
$1.71 M
|
$2.10 M
|
$1.87 M
|
$1.21 M
|
$754.75 K
|
$667.83 K
|
$554.23 K
|
$83.41 K
|
| Gross Profit |
$1.16 M
|
$1.11 M
|
$1.40 M
|
$2.86 M
|
$4.24 M
|
$2.15 M
|
$307.82 K
|
$24.97 K
|
$356.48 K
|
$11.26 K
|
| Gross Profit Ratio |
0.48
|
0.43
|
0.45
|
0.58
|
0.69
|
0.64
|
0.29
|
0.04
|
0.39
|
0.12
|
| Research and Development Expenses |
$413.59 K
|
$417.94 K
|
$923.72 K
|
$1.20 M
|
$642.87 K
|
$94.22 K
|
$130.84 K
|
$198.43 K
|
$505.14 K
|
$319.94 K
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$4.78 M
|
$4.00 M
|
$5.77 M
|
$6.20 M
|
$5.88 M
|
$2.47 M
|
$1.18 M
|
$933.28 K
|
$1.11 M
|
$499.96 K
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$5.19 M
|
$4.42 M
|
$6.69 M
|
$7.40 M
|
$6.52 M
|
$2.57 M
|
$1.31 M
|
$1.13 M
|
$1.62 M
|
$819.90 K
|
| Cost And Expenses |
$6.46 M
|
$5.88 M
|
$8.40 M
|
$9.51 M
|
$8.39 M
|
$3.78 M
|
$2.07 M
|
$1.80 M
|
$2.17 M
|
$903.31 K
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$460.83 K
|
$132.57 K
|
$633.00
|
$145.14 K
|
$383.01 K
|
$1.07 M
|
$1.84 M
|
$45.14 K
|
$0.00
|
$3.70 K
|
| Depreciation & Amortization |
$5.36 K
|
$16.03 K
|
$43.41 K
|
$22.73 K
|
$19.72 K
|
$12.88 K
|
$18.14 K
|
$22.51 K
|
$12.09 K
|
$5.34 K
|
| EBITDA |
-$4.02 M |
-$3.29 M |
-$5.25 M |
-$4.52 M |
-$2.26 M |
-$399.81 K |
-$986.89 K |
-$1.08 M |
-$1.25 M |
-$803.30 K |
| EBITDA Ratio |
-1.65
|
-1.28
|
-1.69
|
-0.91
|
-0.37
|
-0.12
|
-0.93
|
-1.56
|
-1.37
|
-8.49
|
| Operating Income Ratio |
-1.66
|
-1.29
|
-1.71
|
-0.92
|
-0.37
|
-0.12
|
-0.95
|
-1.6
|
-1.38
|
-8.54
|
| Total Other Income/Expenses Net |
-$397.83 K
|
-$162.16 K
|
$633.22 K
|
-$473.86 K
|
-$337.90 K
|
$57.79 K
|
-$1.98 M
|
-$45.14 K
|
-$1.73 K
|
-$3.70 K
|
| Income Before Tax |
-$4.43 M
|
-$3.47 M
|
-$4.66 M
|
-$5.02 M
|
-$2.62 M
|
-$354.91 K
|
-$2.98 M
|
-$1.15 M
|
-$1.26 M
|
-$812.33 K
|
| Income Before Tax Ratio |
-1.82
|
-1.35
|
-1.5
|
-1.01
|
-0.43
|
-0.11
|
-2.81
|
-1.66
|
-1.39
|
-8.58
|
| Income Tax Expense |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Net Income |
-$4.43 M
|
-$3.47 M
|
-$4.66 M
|
-$5.02 M
|
-$2.62 M
|
-$354.91 K
|
-$2.98 M
|
-$1.15 M
|
-$1.26 M
|
-$812.33 K
|
| Net Income Ratio |
-1.82
|
-1.35
|
-1.5
|
-1.01
|
-0.43
|
-0.11
|
-2.81
|
-1.66
|
-1.39
|
-8.58
|
| EPS |
-1.17 |
-1.03 |
-1.45 |
-0.38 |
-1.08 |
-0.18 |
-1.54 |
-0.6 |
-0.6 |
-0.48 |
| EPS Diluted |
-1.17 |
-1.03 |
-1.45 |
-0.38 |
-1.08 |
-0.18 |
-1.54 |
-0.6 |
-0.6 |
-0.48 |
| Weighted Average Shares Out |
$3.80 M
|
$3.38 M
|
$3.22 M
|
$13.19 M
|
$2.41 M
|
$2.02 M
|
$1.94 M
|
$1.92 M
|
$1.92 M
|
$1.72 M
|
| Weighted Average Shares Out Diluted |
$3.80 M
|
$3.38 M
|
$3.22 M
|
$13.19 M
|
$2.41 M
|
$2.02 M
|
$1.94 M
|
$1.92 M
|
$1.92 M
|
$1.72 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
