AIFA
Income statement / Annual
Last year (2025), All In FutureTec's total revenue was $7.98 M,
a decrease of 12.16% from the previous year.
In 2025, All In FutureTec's net income was -$32.79 M.
See All In FutureTec,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
| Operating Revenue |
$7.98 M |
$9.08 M |
$7.66 M |
$6.35 M |
$4.96 M |
$3.21 M |
$7.55 M |
$20.60 M |
$0.00 |
| Cost of Revenue |
$7.17 M
|
$7.96 M
|
$6.30 M
|
$7.17 M
|
$7.38 M
|
$6.47 M
|
$8.61 M
|
$16.03 M
|
$0.00
|
| Gross Profit |
$806.47 K
|
$1.12 M
|
$1.36 M
|
-$817.05 K
|
-$2.43 M
|
-$3.26 M
|
-$1.06 M
|
$4.58 M
|
$0.00
|
| Gross Profit Ratio |
0.1
|
0.12
|
0.18
|
-0.13
|
-0.49
|
-1.02
|
-0.14
|
0.22
|
0
|
| Research and Development Expenses |
$673.08 K
|
$865.59 K
|
$162.89 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$31.27 M
|
$13.64 M
|
$7.80 M
|
$10.72 M
|
$13.14 M
|
$16.54 M
|
$12.25 M
|
$20.47 M
|
$130.16 K
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$202.40 K
|
$186.70 K
|
$113.86 K
|
$2.24 M
|
$0.00
|
| Operating Expenses |
$31.95 M
|
$14.50 M
|
$7.96 M
|
$10.72 M
|
$13.35 M
|
$16.73 M
|
$12.36 M
|
$22.72 M
|
$130.16 K
|
| Cost And Expenses |
$39.12 M
|
$22.46 M
|
$14.25 M
|
$17.89 M
|
$20.73 M
|
$23.20 M
|
$20.98 M
|
$38.75 M
|
$130.16 K
|
| Interest Income |
$4.25 M
|
$3.65 M
|
$2.96 M
|
$789.30 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$355.34 K
|
| Interest Expense |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$268.75 K
|
$5.55 M
|
$1.08 M
|
$2.12 M
|
$0.00
|
| Depreciation & Amortization |
$1.56 M
|
$1.59 M
|
$1.50 M
|
$2.07 M
|
$3.31 M
|
$3.61 M
|
$3.55 M
|
$6.71 M
|
$0.00
|
| EBITDA |
-$33.60 M |
-$21.42 M |
-$2.10 M |
-$8.76 M |
-$11.49 M |
-$16.38 M |
-$9.88 M |
-$11.43 M |
-$130.16 K |
| EBITDA Ratio |
-4.21
|
-2.36
|
-0.27
|
-1.38
|
-2.32
|
-5.1
|
-1.31
|
-0.55
|
0
|
| Operating Income Ratio |
-3.9
|
-1.47
|
-0.86
|
-1.82
|
-3.18
|
-6.23
|
-1.78
|
-0.88
|
0
|
| Total Other Income/Expenses Net |
-$4.02 M
|
-$9.62 M
|
$3.00 M
|
$710.40 K
|
$712.64 K
|
-$25.79 M
|
-$2.03 M
|
-$12.88 M
|
$290.35 K
|
| Income Before Tax |
-$35.16 M
|
-$23.00 M
|
-$3.60 M
|
-$10.82 M
|
-$15.06 M
|
-$45.78 M
|
-$15.46 M
|
-$31.02 M
|
$160.19 K
|
| Income Before Tax Ratio |
-4.41
|
-2.53
|
-0.47
|
-1.7
|
-3.04
|
-14.26
|
-2.05
|
-1.51
|
0
|
| Income Tax Expense |
-$536.66 K
|
-$425.42 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$67.04 K
|
| Net Income |
-$32.79 M
|
-$16.76 M
|
-$3.44 M
|
-$10.82 M
|
-$14.99 M
|
-$45.06 M
|
-$16.74 M
|
-$30.62 M
|
$93.15 K
|
| Net Income Ratio |
-4.11
|
-1.85
|
-0.45
|
-1.7
|
-3.03
|
-14.03
|
-2.22
|
-1.49
|
0
|
| EPS |
-4.98 |
-2.46 |
-0.5538 |
-1.68 |
-2.28 |
-9.42 |
-6.24 |
-15.84 |
-0.12 |
| EPS Diluted |
-4.98 |
-2.46 |
-0.5538 |
-1.68 |
-2.28 |
-9.42 |
-6.24 |
-15.84 |
-0.12 |
| Weighted Average Shares Out |
$6.59 M
|
$6.73 M
|
$6.20 M
|
$6.51 M
|
$6.50 M
|
$4.78 M
|
$2.69 M
|
$1.93 M
|
$575.35 K
|
| Weighted Average Shares Out Diluted |
$6.59 M
|
$6.73 M
|
$6.20 M
|
$6.51 M
|
$6.50 M
|
$4.78 M
|
$2.69 M
|
$1.93 M
|
$575.35 K
|
| Link |
|
|
|
|
|
|
|
|
|
