MYND
Income statement / Annual
Last year (2023), Mynd.ai, Inc.'s total revenue was $413.56 M,
a decrease of 29.27% from the previous year.
In 2023, Mynd.ai, Inc.'s net income was -$37.83 M.
See Mynd.ai, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$413.56 M
|
$584.68 M
|
$448.19 M
|
$109.72 M
|
$182.28 M
|
$156.50 M
|
$140.80 M
|
$108.51 M
|
| Cost of Revenue |
$310.42 M |
$440.77 M |
$309.22 M |
$116.90 M |
$155.53 M |
$130.86 M |
$111.28 M |
$91.62 M |
| Gross Profit |
$103.14 M |
$143.92 M |
$138.97 M |
-$7.19 M |
$26.75 M |
$25.63 M |
$29.53 M |
$16.90 M |
| Gross Profit Ratio |
0.25 |
0.25 |
0.31 |
-0.07 |
0.15 |
0.16 |
0.21 |
0.16 |
| Research and Development
Expenses |
$34.60 M
|
$41.46 M
|
$35.59 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$31.32 M
|
$34.61 M
|
$31.30 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing
Expenses |
$51.49 M
|
$60.85 M
|
$60.55 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$82.81 M
|
$95.46 M
|
$91.84 M
|
$25.60 M
|
$26.17 M
|
$28.66 M
|
$20.19 M
|
$9.35 M
|
| Other Expenses |
$29.48 M |
$597,000.00 |
-$2.25 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Operating Expenses |
$116.82 M |
$136.92 M |
$127.44 M |
$25.60 M |
$26.17 M |
$28.66 M |
$20.19 M |
$9.35 M |
| Cost And Expenses |
$457.32 M |
$577.68 M |
$436.66 M |
$142.50 M |
$181.70 M |
$159.53 M |
$131.47 M |
$100.96 M |
| Interest Income |
$0.00 |
$0.00 |
$0.00 |
$348,000.00 |
$858,000.00 |
$2.15 M |
$563,000.00 |
$107,000.00 |
| Interest Expense |
$4.66 M |
$1.83 M |
$173,000.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Depreciation &
Amortization |
$5.12 M
|
$4.52 M
|
$13.05 M
|
$11.67 M
|
$11.52 M
|
$8.06 M
|
$6.10 M
|
$4.83 M
|
| EBITDA |
-$36.38 M
|
$16.30 M
|
-$3.68 M
|
-$29.11 M
|
$12.10 M
|
$9.10 M
|
$15.43 M
|
$12.38 M
|
| EBITDA Ratio |
-0.09 |
0.02 |
0.03 |
-0.19 |
0.07 |
0.03 |
0.11 |
0.11 |
| Operating Income Ratio
|
-0.11
|
0.01
|
0.02
|
-0.3
|
0
|
-0.02
|
0.07
|
0.07
|
| Total Other
Income/Expenses Net |
-$2.41 M
|
$3.69 M
|
-$2.42 M
|
-$8.00 M
|
$1.43 M
|
$4.06 M
|
$1.26 M
|
$680,000.00
|
| Income Before Tax |
-$46.16 M |
$9.95 M |
$8.65 M |
-$40.78 M |
$2.02 M |
$1.04 M |
$10.59 M |
$8.23 M |
| Income Before Tax Ratio
|
-0.11
|
0.02
|
0.02
|
-0.37
|
0.01
|
0.01
|
0.08
|
0.08
|
| Income Tax Expense |
-$9.16 M |
-$25.28 M |
$1.79 M |
$215,000.00 |
$3.54 M |
$2.46 M |
$3.81 M |
$2.16 M |
| Net Income |
-$37.83 M |
$22.59 M |
-$1.10 M |
-$37.28 M |
-$2.43 M |
-$1.79 M |
$7.12 M |
$6.51 M |
| Net Income Ratio |
-0.09 |
0.04 |
-0 |
-0.34 |
-0.01 |
-0.01 |
0.05 |
0.06 |
| EPS |
-0.88 |
0.5 |
-0.0242 |
-1.33 |
-0.0867 |
-0.61 |
2.88 |
2.81 |
| EPS Diluted |
-0.88 |
0.5 |
-0.0242 |
-1.33 |
-0.0867 |
-0.61 |
2.68 |
2.81 |
| Weighted Average Shares
Out |
$42.80 M
|
$45.49 M
|
$45.49 M
|
$28.12 M
|
$28.07 M
|
$2.92 M
|
$2.47 M
|
$2.32 M
|
| Weighted Average Shares
Out Diluted |
$42.80 M
|
$45.49 M
|
$45.49 M
|
$28.12 M
|
$28.07 M
|
$2.92 M
|
$2.66 M
|
$2.32 M
|
| Link |
|
|
|
|
|
|
|
|
