EMX
Income statement / Annual
Last year (2024), EMX Royalty Corporation's total revenue was $23.80 M,
an increase of 17.34% from the previous year.
In 2024, EMX Royalty Corporation's net income was -$3.29 M.
See EMX Royalty Corporation,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$23.80 M |
$20.29 M |
$6.91 M |
$6.46 M |
$1.16 M |
$1.10 M |
$1.57 M |
$2.27 M |
$1.66 M |
$1.16 M |
| Cost of Revenue |
$6.65 M
|
$16.05 M
|
$14.44 M
|
$9.99 M
|
$961,447.00
|
$7.11 M
|
$1.34 M
|
$1.93 M
|
$1.78 M
|
$1.38 M
|
| Gross Profit |
$17.16 M
|
$3.89 M
|
-$7.50 M
|
-$7.02 M
|
-$6.39 M
|
-$6.01 M
|
$225,887.00
|
$339,094.00
|
-$120,344.00
|
-$218,991.00
|
| Gross Profit Ratio |
0.72
|
0.19
|
-1.08
|
-1.09
|
-5.51
|
-5.46
|
0.14
|
0.15
|
-0.07
|
-0.19
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$8.62 M
|
$7.62 M
|
$8.40 M
|
$7.28 M
|
$5.62 M
|
$4.88 M
|
$6.87 M
|
$2.97 M
|
$2.31 M
|
$2.46 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$8.62 M
|
$7.62 M
|
$8.40 M
|
$7.28 M
|
$5.62 M
|
$4.88 M
|
$6.87 M
|
$2.97 M
|
$2.31 M
|
$2.46 M
|
| Other Expenses |
$7.58 M
|
-$6.33 M
|
-$24,740.00
|
-$1.07 M
|
$2.12 M
|
-$1.51 M
|
$4.37 M
|
$3.56 M
|
$3.72 M
|
-$124,068.06
|
| Operating Expenses |
$16.19 M
|
$1.29 M
|
$8.40 M
|
$3.86 M
|
$1.93 M
|
$3.36 M
|
$11.24 M
|
$6.53 M
|
$6.03 M
|
$5.61 M
|
| Cost And Expenses |
$22.84 M
|
$17.34 M
|
$11.77 M
|
$13.85 M
|
$9.51 M
|
$10.48 M
|
$12.58 M
|
$8.46 M
|
$7.81 M
|
$6.99 M
|
| Interest Income |
$1.92 M
|
$1.55 M
|
$1.77 M
|
$985,082.00
|
$734,809.00
|
$1.28 M
|
$356,025.00
|
$196,205.00
|
$12,147.00
|
$0.00
|
| Interest Expense |
$3.81 M
|
$5.09 M
|
$5.25 M
|
$2.33 M
|
$0.00
|
$0.00
|
$484,918.00
|
$246,728.00
|
$16,328.00
|
$0.00
|
| Depreciation & Amortization |
$6.53 M
|
$5.22 M
|
$5.78 M
|
$3.13 M
|
$1.19 M
|
$823,000.00
|
$1.74 M
|
$2.32 M
|
$2.30 M
|
$1.35 M
|
| EBITDA |
$10.78 M |
$6.92 M |
$15.78 M |
-$9.54 M |
-$8.44 M |
-$10.19 M |
-$20.13 M |
-$4.91 M |
-$4.44 M |
-$5.96 M |
| EBITDA Ratio |
0.45
|
0.34
|
2.28
|
-1.48
|
-7.28
|
-9.25
|
-12.86
|
-2.16
|
-2.68
|
-5.14
|
| Operating Income Ratio |
0.04
|
0.15
|
-0.7
|
-1.55
|
-6.51
|
-7.35
|
-4.59
|
-2.72
|
-3.71
|
-5.02
|
| Total Other Income/Expenses Net |
-$522,000.00
|
-$6.34 M
|
$13.16 M
|
-$16.53 M
|
$4.89 M
|
-$319,440.80
|
$50.08 M
|
-$3.20 M
|
$2.34 M
|
-$1.16 M
|
| Income Before Tax |
$442,000.00
|
-$3.39 M
|
$8.30 M
|
-$26.57 M
|
-$2.66 M
|
-$10.90 M
|
$42.90 M
|
-$7.86 M
|
-$3.07 M
|
-$7.43 M
|
| Income Before Tax Ratio |
0.02
|
-0.17
|
1.2
|
-4.11
|
-2.29
|
-9.89
|
27.41
|
-3.46
|
-1.85
|
-6.4
|
| Income Tax Expense |
$3.73 M
|
$1.24 M
|
$4.95 M
|
-$2.84 M
|
$2.05 M
|
-$317,698.48
|
-$2.70 M
|
-$1.98 M
|
-$1.07 M
|
-$2.47 M
|
| Net Income |
-$3.29 M
|
-$4.63 M
|
$3.35 M
|
-$23.73 M
|
-$4.71 M
|
-$10.58 M
|
$45.61 M
|
-$5.88 M
|
-$2.00 M
|
-$4.95 M
|
| Net Income Ratio |
-0.14
|
-0.23
|
0.48
|
-3.67
|
-4.06
|
-9.6
|
29.14
|
-2.59
|
-1.2
|
-4.27
|
| EPS |
-0.0288 |
-0.0552 |
0.03 |
-0.27 |
-0.0563 |
-0.13 |
0.57 |
-0.0754 |
-0.027 |
-0.0674 |
| EPS Diluted |
-0.0288 |
-0.04 |
0.03 |
-0.27 |
-0.0563 |
-0.13 |
0.57 |
-0.0754 |
-0.027 |
-0.0674 |
| Weighted Average Shares Out |
$112.56 M
|
$111.15 M
|
$108.76 M
|
$89.13 M
|
$83.68 M
|
$81.80 M
|
$79.98 M
|
$78.00 M
|
$73.87 M
|
$73.48 M
|
| Weighted Average Shares Out Diluted |
$112.56 M
|
$111.15 M
|
$109.86 M
|
$89.13 M
|
$83.68 M
|
$81.80 M
|
$80.65 M
|
$78.00 M
|
$73.87 M
|
$73.48 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
