EMX
Income statement / Annual
Last year (2023), EMX Royalty Corporation's total revenue was $27.38 M,
an increase of 65.91% from the previous year.
In 2023, EMX Royalty Corporation's net income was -$4.63 M.
See EMX Royalty Corporation’s key income statements, including revenue, expenses, profit, and income.
Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
Operating Revenue |
$27.38 M
|
$16.50 M
|
$2.93 M
|
$1.16 M
|
$1.10 M
|
$1.57 M
|
$2.27 M
|
$1.66 M
|
$1.16 M
|
$1.94 M
|
Cost of Revenue |
$22.22 M |
$14.74 M |
$9.99 M |
$7.57 M |
$7.11 M |
$1.34 M |
$1.93 M |
$1.78 M |
$1.38 M |
$1.37 M |
Gross Profit |
$5.16 M |
$1.77 M |
-$7.06 M |
-$6.41 M |
-$6.01 M |
$225,887.00 |
$339,094.00 |
-$120,344.00 |
-$218,991.00 |
$570,293.00 |
Gross Profit Ratio |
0.19 |
0.11 |
-2.4 |
-5.53 |
-5.46 |
0.14 |
0.15 |
-0.07 |
-0.19 |
0.29 |
Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
General & Administrative
Expenses |
$7.18 M
|
$8.40 M
|
$7.28 M
|
$5.62 M
|
$4.88 M
|
$6.87 M
|
$2.97 M
|
$2.31 M
|
$2.46 M
|
$4.61 M
|
Selling & Marketing
Expenses |
$2.51 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
Selling, General &
Administrative Expenses |
$9.69 M
|
$8.40 M
|
$7.28 M
|
$5.62 M
|
$4.88 M
|
$6.87 M
|
$2.97 M
|
$2.31 M
|
$2.46 M
|
$4.61 M
|
Other Expenses |
$4.91 M |
-$24,740.00 |
-$3.42 M |
-$3.69 M |
-$1.51 M |
$5.95 M |
$4.47 M |
$5.00 M |
-$124,068.06 |
$3.99 M |
Operating Expenses |
$12.09 M |
$8.40 M |
$3.86 M |
$1.93 M |
$3.36 M |
$11.24 M |
$6.53 M |
$6.03 M |
$5.61 M |
$8.05 M |
Cost And Expenses |
$17.34 M |
$23.14 M |
$13.85 M |
$9.51 M |
$10.48 M |
$12.58 M |
$8.46 M |
$7.81 M |
$6.99 M |
$9.41 M |
Interest Income |
$1.55 M |
$1.77 M |
$985,082.00 |
$734,809.00 |
$1.28 M |
$356,025.00 |
$196,205.00 |
$12,147.00 |
$0.00 |
$72,212.00 |
Interest Expense |
$5.09 M |
$5.25 M |
$2.29 M |
$0.00 |
$0.00 |
$484,918.00 |
$0.00 |
$16,328.00 |
$0.00 |
$0.00 |
Depreciation &
Amortization |
$5.22 M
|
$7.53 M
|
$3.13 M
|
$1.19 M
|
$823,000.00
|
$1.74 M
|
$2.32 M
|
$2.30 M
|
$1.35 M
|
$1.31 M
|
EBITDA |
$6.92 M
|
$3.81 M
|
-$21.74 M
|
-$7.42 M
|
-$8.74 M
|
$44.43 M
|
-$4.34 M
|
-$4.44 M
|
-$5.96 M
|
-$8.68 M
|
EBITDA Ratio |
0.25 |
0.23 |
-1.62 |
-10.67 |
-6.78 |
-2.77 |
-1.26 |
-4.67 |
-3.25 |
1.76 |
Operating Income Ratio
|
0.11
|
-0.12
|
-3.36
|
-6.51
|
-7.35
|
-4.59
|
-2.72
|
-3.71
|
-5.02
|
-3.86
|
Total Other
Income/Expenses Net |
-$6.34 M
|
$13.16 M
|
-$16.53 M
|
$4.89 M
|
-$2.80 M
|
$50.08 M
|
-$1.67 M
|
$5.20 M
|
-$1.60 M
|
-$10.44 M
|
Income Before Tax |
-$3.39 M |
$8.30 M |
-$26.12 M |
-$2.66 M |
-$10.90 M |
$42.90 M |
-$7.86 M |
-$3.07 M |
-$7.43 M |
-$17.92 M |
Income Before Tax Ratio
|
-0.12
|
0.5
|
-8.9
|
-2.29
|
-9.89
|
27.41
|
-3.46
|
-1.85
|
-6.4
|
-9.26
|
Income Tax Expense |
$1.24 M |
$4.95 M |
-$2.79 M |
$2.05 M |
-$317,698.48 |
-$2.70 M |
-$1.98 M |
-$1.07 M |
-$2.47 M |
-$2.89 M |
Net Income |
-$4.63 M |
$3.35 M |
-$23.33 M |
-$4.71 M |
-$10.58 M |
$45.61 M |
-$5.88 M |
-$2.00 M |
-$4.95 M |
-$15.03 M |
Net Income Ratio |
-0.17 |
0.2 |
-7.95 |
-4.06 |
-9.6 |
29.14 |
-2.59 |
-1.2 |
-4.27 |
-7.76 |
EPS |
-0.0417 |
0.0401 |
-0.26 |
-0.0563 |
-0.13 |
0.57 |
-0.0754 |
-0.027 |
-0.0674 |
-0.21 |
EPS Diluted |
-0.0417 |
0.0397 |
-0.26 |
-0.0563 |
-0.13 |
0.57 |
-0.0754 |
-0.027 |
-0.0674 |
-0.21 |
Weighted Average Shares
Out |
$111.16 M
|
$108.76 M
|
$89.13 M
|
$83.68 M
|
$81.80 M
|
$79.98 M
|
$78.00 M
|
$73.87 M
|
$73.48 M
|
$73.15 M
|
Weighted Average Shares
Out Diluted |
$111.15 M
|
$109.86 M
|
$89.13 M
|
$83.68 M
|
$81.80 M
|
$80.65 M
|
$78.00 M
|
$73.87 M
|
$73.48 M
|
$73.15 M
|
Link |
|
|
|
|
|
|
|
|
|
|