EMX
Income statement / Annual
Last year (2024), EMX Royalty Corporation's total revenue was $23.80 M,
an increase of 17.34% from the previous year.
In 2024, EMX Royalty Corporation's net income was -$3.29 M.
See EMX Royalty Corporation,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$23.80 M |
$20.29 M |
$6.91 M |
$6.46 M |
$1.16 M |
$1.10 M |
$1.57 M |
$2.27 M |
$1.66 M |
$1.16 M |
| Cost of Revenue |
$6.65 M
|
$16.05 M
|
$14.44 M
|
$10.16 M
|
$961.45 K
|
$646.11 K
|
$1.34 M
|
$1.93 M
|
$1.78 M
|
$1.38 M
|
| Gross Profit |
$17.16 M
|
$4.24 M
|
-$7.50 M
|
-$3.70 M
|
$197.62 K
|
$455.50 K
|
$225.89 K
|
$339.09 K
|
-$120.00 K
|
-$219.00 K
|
| Gross Profit Ratio |
0.72
|
0.21
|
-1.08
|
-0.57
|
0.17
|
0.41
|
0.14
|
0.15
|
-0.07
|
-0.19
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$8.62 M
|
$7.62 M
|
$8.40 M
|
$7.28 M
|
$5.62 M
|
$4.88 M
|
$6.88 M
|
$2.97 M
|
$2.31 M
|
$2.46 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$8.62 M
|
$7.62 M
|
$8.40 M
|
$7.28 M
|
$5.62 M
|
$4.88 M
|
$6.88 M
|
$2.97 M
|
$2.31 M
|
$2.46 M
|
| Other Expenses |
-$3.41 M
|
-$6.33 M
|
-$24.74 K
|
-$1.07 M
|
$2.12 M
|
-$1.51 M
|
$4.37 M
|
$3.56 M
|
$3.72 M
|
$3.15 M
|
| Operating Expenses |
$16.19 M
|
$1.29 M
|
-$2.67 M
|
$6.34 M
|
$7.74 M
|
$8.55 M
|
$6.55 M
|
$6.53 M
|
$6.03 M
|
$5.61 M
|
| Cost And Expenses |
$22.84 M
|
$17.34 M
|
$11.77 M
|
$13.85 M
|
$8.71 M
|
$9.20 M
|
$7.89 M
|
$8.46 M
|
$7.81 M
|
$6.99 M
|
| Interest Income |
$1.92 M
|
$1.55 M
|
$1.77 M
|
$1.00 M
|
$734.81 K
|
$1.28 M
|
$603.51 K
|
$225.87 K
|
$102.10 K
|
$0.00
|
| Interest Expense |
$3.81 M
|
$5.09 M
|
$5.25 M
|
$2.33 M
|
$0.00
|
$0.00
|
$247.42 K
|
$246.73 K
|
$16.33 K
|
$124.07 K
|
| Depreciation & Amortization |
$6.53 M
|
$5.22 M
|
$5.78 M
|
$3.13 M
|
$930.08 K
|
$630.04 K
|
$1.28 M
|
$1.85 M
|
$1.71 M
|
$1.35 M
|
| EBITDA |
$10.78 M |
$6.92 M |
$19.33 M |
-$21.74 M |
-$8.44 M |
-$10.19 M |
$44.43 M |
-$4.91 M |
-$4.44 M |
-$5.96 M |
| EBITDA Ratio |
0.45
|
0.34
|
2.8
|
-3.36
|
-7.28
|
-9.25
|
28.38
|
-2.16
|
-2.68
|
-5.14
|
| Operating Income Ratio |
0.04
|
0.15
|
-0.7
|
-1.55
|
-6.51
|
-7.35
|
-4.04
|
-2.72
|
-3.71
|
-5.02
|
| Total Other Income/Expenses Net |
-$522.00 K
|
-$6.34 M
|
$13.16 M
|
-$16.53 M
|
$4.89 M
|
-$2.80 M
|
$49.23 M
|
-$1.67 M
|
$3.08 M
|
-$1.60 M
|
| Income Before Tax |
$442.00 K
|
-$3.39 M
|
$8.30 M
|
-$26.57 M
|
-$2.66 M
|
-$10.90 M
|
$42.90 M
|
-$7.86 M
|
-$3.07 M
|
-$7.43 M
|
| Income Before Tax Ratio |
0.02
|
-0.17
|
1.2
|
-4.11
|
-2.29
|
-9.89
|
27.41
|
-3.46
|
-1.85
|
-6.4
|
| Income Tax Expense |
$3.73 M
|
$1.24 M
|
$4.95 M
|
-$2.84 M
|
$2.05 M
|
-$318.00 K
|
-$2.70 M
|
-$1.98 M
|
-$1.07 M
|
-$2.47 M
|
| Net Income |
-$3.29 M
|
-$6.14 M
|
$3.35 M
|
-$30.01 M
|
-$4.71 M
|
-$10.58 M
|
$45.61 M
|
-$5.88 M
|
-$2.00 M
|
-$4.96 M
|
| Net Income Ratio |
-0.14
|
-0.3
|
0.48
|
-4.64
|
-4.06
|
-9.6
|
29.14
|
-2.59
|
-1.2
|
-4.27
|
| EPS |
-0.0288 |
-0.0552 |
0.03 |
-0.27 |
-0.0563 |
-0.13 |
0.57 |
-0.0754 |
-0.0298 |
-0.0649 |
| EPS Diluted |
-0.0288 |
-0.04 |
0.03 |
-0.27 |
-0.0563 |
-0.13 |
0.57 |
-0.0754 |
-0.027 |
-0.0649 |
| Weighted Average Shares Out |
$112.56 M
|
$111.15 M
|
$111.64 M
|
$87.89 M
|
$83.68 M
|
$81.80 M
|
$79.98 M
|
$78.00 M
|
$73.87 M
|
$73.48 M
|
| Weighted Average Shares Out Diluted |
$112.56 M
|
$111.15 M
|
$109.86 M
|
$89.14 M
|
$83.68 M
|
$81.80 M
|
$80.65 M
|
$78.00 M
|
$73.87 M
|
$73.48 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
