CLDI
Income statement / Annual
Last year (2024), Calidi Biotherapeutics, Inc.'s total revenue was $0.00,
and the percentage change from the previous year is not available.
In 2024, Calidi Biotherapeutics, Inc.'s net income was -$23.81 M.
See Calidi Biotherapeutics, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
| Operating Revenue |
$0.00 |
$0.00 |
$45,000.00 |
$449,000.00 |
$0.00 |
| Cost of Revenue |
$0.00
|
$1.26 M
|
$274,000.00
|
$94,000.00
|
$0.00
|
| Gross Profit |
$0.00
|
-$1.26 M
|
-$229,000.00
|
$355,000.00
|
$0.00
|
| Gross Profit Ratio |
0
|
0
|
-5.09
|
0.79
|
0
|
| Research and Development Expenses |
$8.88 M
|
$13.01 M
|
$7.26 M
|
$4.67 M
|
$3.18 M
|
| General & Administrative Expenses |
$12.90 M
|
$15.98 M
|
$15.90 M
|
$6.16 M
|
$3.59 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
-$260,000.00
|
-$4.38 M
|
$0.00
|
| Selling, General & Administrative Expenses |
$12.90 M
|
$15.98 M
|
$15.64 M
|
$1.78 M
|
$3.59 M
|
| Other Expenses |
$0.00
|
$0.00
|
-$5,000.00
|
$9,000.00
|
$4,000.00
|
| Operating Expenses |
$21.78 M
|
$28.99 M
|
$22.90 M
|
$1.78 M
|
$6.77 M
|
| Cost And Expenses |
$0.00
|
$28.99 M
|
$23.17 M
|
$1.78 M
|
$6.77 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
-$372,000.00
|
$1.07 M
|
$158,000.00
|
$614,000.00
|
$163,000.00
|
| Depreciation & Amortization |
$791,000.00
|
$1.26 M
|
$260,000.00
|
$153,000.00
|
$117,000.00
|
| EBITDA |
-$21.78 M |
-$27.58 M |
-$25.00 M |
-$9.45 M |
-$6.65 M |
| EBITDA Ratio |
0
|
0
|
-555.51
|
-21.05
|
0
|
| Operating Income Ratio |
0
|
0
|
-513.96
|
-3.97
|
0
|
| Total Other Income/Expenses Net |
-$419,000.00
|
-$208,000.00
|
-$2.29 M
|
-$440,000.00
|
-$1.16 M
|
| Income Before Tax |
-$22.20 M
|
-$29.20 M
|
-$25.42 M
|
$3.39 M
|
-$7.93 M
|
| Income Before Tax Ratio |
0
|
0
|
-564.8
|
7.54
|
0
|
| Income Tax Expense |
-$14,000.00
|
$16,000.00
|
$11,000.00
|
$11,000.00
|
$4,000.00
|
| Net Income |
-$23.81 M
|
-$29.22 M
|
-$25.43 M
|
$3.39 M
|
-$7.94 M
|
| Net Income Ratio |
0
|
0
|
-565.04
|
7.54
|
0
|
| EPS |
-2.97 |
-1.73 |
-29.9 |
1.18 |
-0.22 |
| EPS Diluted |
-2.97 |
-17.3 |
-29.9 |
1.18 |
-0.22 |
| Weighted Average Shares Out |
$8.01 M
|
$16.89 M
|
$850,500.00
|
$2.88 M
|
$35.91 M
|
| Weighted Average Shares Out Diluted |
$8.01 M
|
$1.69 M
|
$850,500.00
|
$2.88 M
|
$35.91 M
|
| Link |
|
|
|
|
|
