AXIL
Income statement / Annual
Last year (2023), AXIL Brands, Inc.'s total revenue was $27.50 M,
an increase of 16.91% from the previous year.
In 2023, AXIL Brands, Inc.'s net income was $2.00 M.
See AXIL Brands, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
05/31/2024 |
05/31/2023 |
05/31/2022 |
05/31/2021 |
05/31/2020 |
05/31/2019 |
05/31/2018 |
05/31/2017 |
05/31/2016 |
| Operating Revenue |
$27.50 M
|
$23.52 M
|
$2.34 M
|
$1.63 M
|
$1.01 M
|
$992,670.00
|
$933,218.00
|
$582,005.00
|
$475,756.00
|
| Cost of Revenue |
$8.27 M |
$7.16 M |
$843,715.00 |
$636,518.00 |
$526,978.00 |
$582,711.00 |
$606,761.00 |
$368,711.00 |
$403,990.00 |
| Gross Profit |
$19.23 M |
$16.36 M |
$1.49 M |
$997,091.00 |
$485,732.00 |
$409,959.00 |
$326,457.00 |
$213,294.00 |
$71,766.00 |
| Gross Profit Ratio |
0.7 |
0.7 |
0.64 |
0.61 |
0.48 |
0.41 |
0.35 |
0.37 |
0.15 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$5.24 M
|
$4.05 M
|
$519,769.00
|
$624,906.00
|
$515,231.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing
Expenses |
$13.45 M
|
$11.68 M
|
$1.20 M
|
$730,056.00
|
$187,821.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$17.72 M
|
$14.38 M
|
$1.70 M
|
$1.32 M
|
$656,852.00
|
$559,599.00
|
$665,302.00
|
$751,500.00
|
$786,446.00
|
| Other Expenses |
$0.00 |
$16,829.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Operating Expenses |
$18.69 M |
$14.38 M |
$1.70 M |
$1.32 M |
$656,852.00 |
$559,599.00 |
$665,302.00 |
$751,500.00 |
$786,446.00 |
| Cost And Expenses |
$26.00 M |
$21.54 M |
$2.55 M |
$1.95 M |
$1.18 M |
$1.14 M |
$1.27 M |
$1.12 M |
$1.19 M |
| Interest Income |
$182,225.00 |
$6,469.00 |
$36.00 |
$44.00 |
$104.00 |
$136.00 |
$118.00 |
$5.00 |
$0.00 |
| Interest Expense |
$4,392.00 |
$2,521.00 |
$6,536.00 |
$6,078.00 |
$1,752.00 |
$471.00 |
$3,812.00 |
$576.00 |
$65,529.00 |
| Depreciation &
Amortization |
$130,610.00
|
$95,179.00
|
$6,158.00
|
$11,682.00
|
$12,169.00
|
$5,933.00
|
$3,029.00
|
$1,386.00
|
$490.00
|
| EBITDA |
$1.92 M
|
$2.15 M
|
-$170,209.00
|
-$279,995.00
|
-$158,846.00
|
-$143,571.00
|
-$335,698.00
|
-$536,815.00
|
-$707,639.00
|
| EBITDA Ratio |
0.07 |
0.09 |
-0.09 |
-0.19 |
-0.16 |
-0.14 |
-0.36 |
-0.92 |
-1.5 |
| Operating Income Ratio
|
0.05
|
0.08
|
-0.09
|
-0.2
|
-0.17
|
-0.15
|
-0.36
|
-0.92
|
-1.5
|
| Total Other
Income/Expenses Net |
$279,549.00
|
$71,277.00
|
$28,500.00
|
$23,299.00
|
-$1,648.00
|
-$335.00
|
-$3,694.00
|
-$571.00
|
-$58,978.00
|
| Income Before Tax |
$1.78 M |
$2.06 M |
-$182,903.00 |
-$297,755.00 |
-$172,767.00 |
-$149,975.00 |
-$342,539.00 |
-$538,777.00 |
-$773,658.00 |
| Income Before Tax Ratio
|
0.06
|
0.09
|
-0.08
|
-0.18
|
-0.17
|
-0.15
|
-0.37
|
-0.93
|
-1.63
|
| Income Tax Expense |
-$220,205.00 |
$230,913.00 |
$2.00 |
-$2.00 |
$1.00 |
-$3.00 |
$1.00 |
$4.00 |
$0.00 |
| Net Income |
$2.00 M |
$1.82 M |
-$182,903.00 |
-$297,755.00 |
-$172,767.00 |
-$149,975.00 |
-$342,539.00 |
-$538,777.00 |
-$773,658.00 |
| Net Income Ratio |
0.07 |
0.08 |
-0.08 |
-0.18 |
-0.17 |
-0.15 |
-0.37 |
-0.93 |
-1.63 |
| EPS |
0.57 |
0.32 |
-0.0872 |
-0.14 |
-0.0837 |
-0.0733 |
-0.17 |
-0.27 |
-0.38 |
| EPS Diluted |
0.21 |
0.1 |
-0.0872 |
-0.14 |
-0.0837 |
-0.0733 |
-0.17 |
-0.27 |
-0.38 |
| Weighted Average Shares
Out |
$5.87 M
|
$5.64 M
|
$2.10 M
|
$2.08 M
|
$2.06 M
|
$2.05 M
|
$2.03 M
|
$2.03 M
|
$2.03 M
|
| Weighted Average Shares
Out Diluted |
$16.17 M
|
$17.87 M
|
$2.10 M
|
$2.08 M
|
$2.06 M
|
$2.05 M
|
$2.03 M
|
$2.03 M
|
$2.03 M
|
| Link |
|
|
|
|
|
|
|
|
|
