VIST
Income statement / Annual
Last year (2023), Vista Energy, S.A.B. de C.V.'s total revenue was $1.17 B,
an increase of 2.18% from the previous year.
In 2023, Vista Energy, S.A.B. de C.V.'s net income was $396.96 M.
See Vista Energy, S.A.B. de C.V.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
| Operating Revenue |
$1.17 B
|
$1.14 B
|
$652.19 M
|
$273.94 M
|
$415.98 M
|
$331.34 M
|
$198.08 M
|
| Cost of Revenue |
$580.41 M |
$513.58 M |
$385.58 M |
$271.51 M |
$328.13 M |
$212.58 M |
$174.40 M |
| Gross Profit |
$588.36 M |
$630.24 M |
$266.61 M |
$2.43 M |
$87.85 M |
$118.76 M |
$23.67 M |
| Gross Profit Ratio |
0.5 |
0.55 |
0.41 |
0.01 |
0.21 |
0.36 |
0.12 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$66.43 M
|
$59.90 M
|
$42.31 M
|
$31.96 M
|
$39.50 M
|
$25.63 M
|
$4.68 M
|
| Selling & Marketing
Expenses |
$45.67 M
|
$35.89 M
|
$44.99 M
|
$25.24 M
|
$10.83 M
|
$21.58 M
|
$4.16 M
|
| Selling, General &
Administrative Expenses |
$112.10 M
|
$95.79 M
|
$87.30 M
|
$57.20 M
|
$50.33 M
|
$47.21 M
|
$8.84 M
|
| Other Expenses |
-$26.12 M |
$4.77 M |
-$9.48 M |
-$2.70 M |
$19.66 M |
$2.95 M |
-$1.71 M |
| Operating Expenses |
$138.21 M |
$100.56 M |
$77.81 M |
$54.50 M |
$69.99 M |
$50.16 M |
$7.08 M |
| Cost And Expenses |
$537.29 M |
$614.14 M |
$463.39 M |
$326.01 M |
$398.12 M |
$262.74 M |
$181.48 M |
| Interest Income |
$1.24 M |
$809,000.00 |
$65,000.00 |
$822,000.00 |
$3.77 M |
$2.53 M |
$166,000.00 |
| Interest Expense |
$26.58 M |
$33.18 M |
$55.90 M |
$52.38 M |
$35.72 M |
$15.75 M |
$18,000.00 |
| Depreciation &
Amortization |
$276.43 M
|
$239.44 M
|
$194.89 M
|
$150.72 M
|
$155.54 M
|
$76.85 M
|
$63.28 M
|
| EBITDA |
$851.24 M
|
$706.13 M
|
$403.56 M
|
$90.23 M
|
$176.85 M
|
$110.53 M
|
$83.56 M
|
| EBITDA Ratio |
0.73 |
0.63 |
0.55 |
0.34 |
0.41 |
0.38 |
0.39 |
| Operating Income Ratio
|
0.54
|
0.46
|
0.32
|
-0.2
|
0.04
|
0.16
|
0.1
|
| Total Other
Income/Expenses Net |
-$86.13 M
|
-$95.63 M
|
-$57.79 M
|
-$42.85 M
|
-$31.11 M
|
-$36.63 M
|
-$288,000.00
|
| Income Before Tax |
$545.36 M |
$433.51 M |
$152.76 M |
-$112.86 M |
-$16.49 M |
$17.57 M |
$20.27 M |
| Income Before Tax Ratio
|
0.47
|
0.38
|
0.23
|
-0.41
|
-0.04
|
0.05
|
0.1
|
| Income Tax Expense |
$148.40 M |
$163.98 M |
$102.11 M |
-$10.11 M |
$16.23 M |
$47.42 M |
$6.36 M |
| Net Income |
$396.96 M |
$269.54 M |
$50.65 M |
-$102.75 M |
-$32.72 M |
-$29.85 M |
$13.91 M |
| Net Income Ratio |
0.34 |
0.24 |
0.08 |
-0.38 |
-0.08 |
-0.09 |
0.07 |
| EPS |
4.24 |
3.07 |
0.57 |
-1.17 |
-0.41 |
-0.53 |
0.15 |
| EPS Diluted |
4 |
2.76 |
0.54 |
-1.17 |
-0.41 |
-0.53 |
0.15 |
| Weighted Average Shares
Out |
$93.68 M
|
$87.86 M
|
$88.24 M
|
$87.47 M
|
$80.07 M
|
$56.61 M
|
$95.44 M
|
| Weighted Average Shares
Out Diluted |
$99.23 M
|
$97.83 M
|
$93.27 M
|
$87.47 M
|
$80.07 M
|
$56.61 M
|
$95.44 M
|
| Link |
|
|
|
|
|
|
|
