TNL
Income statement / Annual
Last year (2025), Travel+Leisure Co's total revenue was $4.02 B,
an increase of 4.06% from the previous year.
In 2025, Travel+Leisure Co's net income was $230.00 M.
See Travel+Leisure Co,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$4.02 B |
$3.86 B |
$3.75 B |
$3.57 B |
$3.13 B |
$2.16 B |
$4.04 B |
$3.93 B |
$5.08 B |
$5.60 B |
| Cost of Revenue |
$2.93 B
|
$1.97 B
|
$1.93 B
|
$1.84 B
|
$1.56 B
|
$1.23 B
|
$1.94 B
|
$1.91 B
|
$1.86 B
|
$1.83 B
|
| Gross Profit |
$1.09 B
|
$1.89 B
|
$1.82 B
|
$1.73 B
|
$1.57 B
|
$932.00 M
|
$2.10 B
|
$2.02 B
|
$1.95 B
|
$1.86 B
|
| Gross Profit Ratio |
0.27
|
0.49
|
0.49
|
0.48
|
0.5
|
0.43
|
0.52
|
0.51
|
0.38
|
0.33
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$498.00 M
|
$475.00 M
|
$454.00 M
|
$479.00 M
|
$434.00 M
|
$398.00 M
|
$491.00 M
|
$513.00 M
|
$648.00 M
|
$714.00 M
|
| Selling & Marketing Expenses |
$585.00 M
|
$550.00 M
|
$507.00 M
|
$451.00 M
|
$363.00 M
|
$329.00 M
|
$666.00 M
|
$609.00 M
|
$773.00 M
|
$829.00 M
|
| Selling, General & Administrative Expenses |
$1.08 B
|
$1.03 B
|
$961.00 M
|
$930.00 M
|
$797.00 M
|
$727.00 M
|
$1.16 B
|
$1.12 B
|
$1.13 B
|
$1.07 B
|
| Other Expenses |
-$707.00 M
|
$134.00 M
|
$140.00 M
|
$145.00 M
|
$155.00 M
|
$310.00 M
|
$136.00 M
|
$373.00 M
|
$381.00 M
|
$139.00 M
|
| Operating Expenses |
$376.00 M
|
$1.16 B
|
$1.10 B
|
$1.08 B
|
$952.00 M
|
$1.04 B
|
$1.29 B
|
$1.50 B
|
$1.51 B
|
$1.21 B
|
| Cost And Expenses |
$3.30 B
|
$3.13 B
|
$3.03 B
|
$2.91 B
|
$2.52 B
|
$2.27 B
|
$3.23 B
|
$3.41 B
|
$3.37 B
|
$3.03 B
|
| Interest Income |
$463.00 M
|
$14.00 M
|
$13.00 M
|
$6.00 M
|
$3.00 M
|
$7.00 M
|
$7.00 M
|
$5.00 M
|
$7.00 M
|
$7.00 M
|
| Interest Expense |
$367.00 M
|
$249.00 M
|
$251.00 M
|
$195.00 M
|
$198.00 M
|
$192.00 M
|
$162.00 M
|
$170.00 M
|
$156.00 M
|
$133.00 M
|
| Depreciation & Amortization |
$124.00 M
|
$115.00 M
|
$112.00 M
|
$119.00 M
|
$124.00 M
|
$126.00 M
|
$121.00 M
|
$138.00 M
|
$136.00 M
|
$127.00 M
|
| EBITDA |
$828.00 M |
$877.00 M |
$848.00 M |
$800.00 M |
$751.00 M |
$42.00 M |
$963.00 M |
$704.00 M |
$609.00 M |
$802.00 M |
| EBITDA Ratio |
0.21
|
0.23
|
0.23
|
0.22
|
0.24
|
0.02
|
0.24
|
0.18
|
0.12
|
0.14
|
| Operating Income Ratio |
0.18
|
0.19
|
0.19
|
0.18
|
0.2
|
-0.05
|
0.2
|
0.13
|
0.09
|
0.12
|
| Total Other Income/Expenses Net |
-$380.00 M
|
-$220.00 M
|
-$235.00 M
|
-$167.00 M
|
-$189.00 M
|
-$171.00 M
|
-$132.00 M
|
-$127.00 M
|
-$121.00 M
|
-$116.00 M
|
| Income Before Tax |
$337.00 M
|
$513.00 M
|
$485.00 M
|
$486.00 M
|
$429.00 M
|
-$276.00 M
|
$680.00 M
|
$396.00 M
|
$590.00 M
|
$940.00 M
|
| Income Before Tax Ratio |
0.08
|
0.13
|
0.13
|
0.14
|
0.14
|
-0.13
|
0.17
|
0.1
|
0.12
|
0.17
|
| Income Tax Expense |
$107.00 M
|
$135.00 M
|
$94.00 M
|
$130.00 M
|
$116.00 M
|
-$23.00 M
|
$191.00 M
|
$130.00 M
|
-$229.00 M
|
$328.00 M
|
| Net Income |
$230.00 M
|
$411.00 M
|
$396.00 M
|
$357.00 M
|
$308.00 M
|
-$253.00 M
|
$507.00 M
|
$672.00 M
|
$854.00 M
|
$611.00 M
|
| Net Income Ratio |
0.06
|
0.11
|
0.11
|
0.1
|
0.1
|
-0.12
|
0.13
|
0.17
|
0.17
|
0.11
|
| EPS |
3.51 |
5.39 |
5.32 |
4.27 |
3.62 |
-2.94 |
5.31 |
6.79 |
8.46 |
5.56 |
| EPS Diluted |
3.44 |
5.35 |
5.28 |
4.23 |
3.62 |
-2.94 |
5.29 |
6.77 |
8.4 |
5.53 |
| Weighted Average Shares Out |
$65.60 M
|
$70.10 M
|
$74.50 M
|
$83.40 M
|
$86.50 M
|
$86.10 M
|
$92.10 M
|
$98.90 M
|
$103.00 M
|
$110.00 M
|
| Weighted Average Shares Out Diluted |
$66.90 M
|
$70.70 M
|
$75.00 M
|
$84.20 M
|
$86.50 M
|
$86.10 M
|
$92.40 M
|
$99.20 M
|
$104.00 M
|
$111.00 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
