SW
Income statement / Annual
Last year (2023), Smurfit Westrock Plc's total revenue was $12.46 B,
a decrease of 2.77% from the previous year.
In 2023, Smurfit Westrock Plc's net income was $837.89 M.
See Smurfit Westrock Plc’s key income statements, including revenue, expenses, profit, and income.
Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
Operating Revenue |
$12.46 B
|
$12.82 B
|
$10.11 B
|
$8.53 B
|
$10.14 B
|
Cost of Revenue |
$8.27 B |
$8.75 B |
$7.02 B |
$5.66 B |
$6.77 B |
Gross Profit |
$4.19 B |
$4.06 B |
$3.09 B |
$2.87 B |
$3.37 B |
Gross Profit Ratio |
0.34 |
0.32 |
0.31 |
0.34 |
0.33 |
Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
General & Administrative
Expenses |
$1.61 B
|
$1.44 B
|
$1.20 B
|
$1.23 B
|
$1.36 B
|
Selling & Marketing
Expenses |
$1.02 B
|
$961.00 M
|
$823.00 M
|
$725.00 M
|
$817.73 M
|
Selling, General &
Administrative Expenses |
$2.64 B
|
$2.40 B
|
$2.02 B
|
$1.95 B
|
$2.18 B
|
Other Expenses |
$168.02 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Operating Expenses |
$2.80 B |
$2.40 B |
$2.02 B |
$1.95 B |
$2.18 B |
Cost And Expenses |
$11.08 B |
$11.15 B |
$9.03 B |
$7.61 B |
$8.95 B |
Interest Income |
$33.16 M |
$9.00 M |
$3.00 M |
$3.00 M |
$4.48 M |
Interest Expense |
$196.76 M |
$158.00 M |
$128.00 M |
$140.00 M |
$210.59 M |
Depreciation &
Amortization |
$701.93 M
|
$630.00 M
|
$553.00 M
|
$557.00 M
|
$606.01 M
|
EBITDA |
$2.06 B
|
$2.23 B
|
$1.80 B
|
$1.78 B
|
$1.57 B
|
EBITDA Ratio |
0.17 |
0.17 |
0.16 |
0.17 |
0.16 |
Operating Income Ratio
|
0.11
|
0.11
|
0.11
|
0.1
|
0.1
|
Total Other
Income/Expenses Net |
-$216.66 M
|
-$156.57 M
|
-$181.16 M
|
-$175.88 M
|
-$231.88 M
|
Income Before Tax |
$1.17 B |
$1.29 B |
$913.00 M |
$748.00 M |
$758.36 M |
Income Before Tax Ratio
|
0.09
|
0.1
|
0.09
|
0.09
|
0.07
|
Income Tax Expense |
$327.20 M |
$348.00 M |
$234.00 M |
$201.00 M |
$216.19 M |
Net Income |
$837.89 M |
$1.01 B |
$768.78 M |
$670.32 M |
$533.20 M |
Net Income Ratio |
0.07 |
0.08 |
0.08 |
0.08 |
0.05 |
EPS |
3.25 |
3.85 |
3.12 |
2.6 |
0 |
EPS Diluted |
3.22 |
3.8 |
3.09 |
2.58 |
0 |
Weighted Average Shares
Out |
$258.00 M
|
$258.00 M
|
$257.09 M
|
$238.76 M
|
$0.00
|
Weighted Average Shares
Out Diluted |
$260.00 M
|
$261.00 M
|
$260.00 M
|
$241.00 M
|
$0.00
|
Link |
|
|
|
|
|